| Revenue | DKK 3M | -3% |
| EBITDA | DKK 3,2M | +0% |
| Net profit | DKK 2,8M | +3% |
| Total assets | DKK 54,1M | +2% |
| Equity | DKK 39,2M | +8% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.811 | 2.874 | 3.044 | 3.077 | 2.979 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.827 | 5.726 | 3.987 | 3.196 | 3.186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.827 | 5.726 | 3.987 | 3.196 | 3.186 |
| Net financials | -720 | -598 | -607 | -515 | -418 |
| Profit before tax | 3.107 | 5.128 | 3.381 | 2.681 | 2.767 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.107 | 5.128 | 3.381 | 2.681 | 2.767 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.841 | 51.671 | 53.004 | 53.196 | 54.124 |
| Equity | 26.037 | 30.366 | 33.746 | 36.427 | 39.194 |
| Long-term debt | 20.546 | 18.670 | 16.852 | 14.375 | 13.191 |
| Short-term debt | 2.258 | 2.635 | 2.406 | 2.395 | 1.739 |
| Total debt | 22.804 | 21.305 | 19.258 | 16.769 | 14.930 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Former (4) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Company | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Egede Saabye Borg | Board of Directors | 0 companies |
| Martin Kibsgaard Jensen | Board of Directors | 0 companies |
| Finn Birkjær Nielsen | Chairman | 0 companies |
| Morten Lykke | Board of Directors | 0 companies |
| Carsten Hærup Christensen | Board of Directors | 0 companies |