| Revenue | DKK -19K | -24% |
| EBITDA | DKK -19K | +24% |
| Net profit | DKK 3,6M | -34% |
| Total assets | DKK 87,2M | +6% |
| Equity | DKK 63,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -10 | -11 | -8 | 4 | -13 | -9 | -26 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -7 | 2.306 | -19 | -17 | -25 | -10 | -11 | -8 | 4 | -13 | -9 | -26 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -7 | 2.306 | -19 | -17 | -25 | -10 | -11 | -8 | 4 | -13 | -9 | -26 | -19 |
| Net financials | 1.044 | 1.547 | 2.312 | 2.446 | 3.405 | 3.213 | 3.449 | 2.022 | 4.302 | 3.570 | 2.814 | -3.108 | 5.716 | 3.769 |
| Profit before tax | 1.027 | 1.540 | 2.305 | 2.427 | 3.388 | 3.188 | 3.439 | 2.011 | 4.293 | 3.574 | 8.240 | 4.517 | 5.690 | 3.750 |
| Tax | -4 | 1 | -1 | 4 | 3 | -2 | -2 | 0 | -2 | 7 | 60 | -679 | 221 | 139 |
| Net profit | 1.031 | 1.538 | 2.306 | 2.423 | 3.386 | 3.190 | 3.442 | 2.011 | 4.295 | 3.567 | 8.179 | 5.196 | 5.469 | 3.611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.858 | 17.418 | 19.984 | 22.294 | 25.662 | 29.451 | 32.596 | 34.570 | 38.593 | 42.036 | 78.219 | 75.680 | 82.308 | 87.199 |
| Equity | 15.798 | 17.303 | 19.723 | 22.046 | 25.330 | 29.132 | 32.470 | 34.375 | 38.562 | 42.018 | 49.585 | 54.456 | 59.807 | 63.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.000 | 20.000 | 22.477 | 23.826 |
| Short-term debt | 60 | 67 | 212 | 148 | 230 | 319 | 126 | 195 | 31 | 18 | 2.634 | 1.224 | 24 | 77 |
| Total debt | 60 | 116 | 261 | 248 | 331 | 319 | 126 | 195 | 31 | 18 | 28.634 | 21.224 | 22.501 | 23.903 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|