| Revenue | DKK 47K | -30% |
| EBITDA | DKK 47K | -30% |
| Net profit | DKK 52K | -18% |
| Total assets | DKK 167K | +34% |
| Equity | DKK 147K | +55% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -317 | 414 | 315 | 491 | 40 | 16 | 12 | 164 | 32 | -121 | 3 | 67 | 47 |
| Staff expenses | -0 | -568 | -639 | -384 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -317 | -154 | -324 | 107 | 37 | 16 | 12 | 164 | 32 | -121 | 3 | 67 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -317 | -154 | -324 | 107 | 37 | 16 | 12 | 164 | 32 | -121 | 3 | 67 | 47 |
| Net financials | -11 | -18 | -26 | -26 | -13 | -19 | -1 | 2 | -16 | 4 | 8 | -3 | 6 |
| Profit before tax | -328 | -172 | -350 | 81 | 24 | -3 | 11 | 166 | 16 | -117 | 11 | 64 | 52 |
| Tax | -81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -247 | -172 | -350 | 81 | 24 | -3 | 11 | 166 | 16 | -117 | 11 | 64 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 532 | 325 | 356 | 93 | 237 | 179 | 205 | 219 | 203 | 116 | 124 | 167 |
| Equity | -167 | 191 | -159 | -78 | -54 | -57 | -45 | 121 | 137 | 20 | 31 | 94 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 341 | 484 | 434 | 147 | 294 | 225 | 85 | 82 | 183 | 86 | 30 | 20 |
| Total debt | 628 | 341 | 484 | 434 | 147 | 294 | 225 | 85 | 82 | 183 | 86 | 30 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2011 | — | — |
MA Management | Management | 2015 | — | — |
KM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WREMSTAR HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
KIM MAROTT HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anel Turkanovic | Management | 0 companies |
| Michael Alexis Maschvitsz Wrem | Management | 0 companies |
| Kim Marott | Management | 0 companies |