| Revenue | DKK -131K | +828% |
| EBITDA | DKK -554K | -20% |
| Net profit | DKK -469K | -20% |
| Total assets | DKK 510K | +7% |
| Equity | DKK 443K | +125% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -50 | -60 | 79 | -38 | 240 | 441 | 267 | 149 | 127 | 266 | 181 | -14 | -131 |
| Staff expenses | -12 | -4 | -25 | -29 | -1 | -202 | -536 | -686 | -372 | -434 | -400 | -453 | -449 | -423 |
| EBITDA | -29 | -54 | -84 | 49 | -38 | 37 | -95 | -504 | -223 | -307 | -134 | -272 | -463 | -554 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -54 | -84 | 49 | -38 | 37 | -95 | -504 | -223 | -307 | -134 | -272 | -463 | -554 |
| Net financials | -3 | -8 | -8 | -8 | -7 | -10 | -11 | -29 | -22 | -52 | -31 | -35 | -38 | -47 |
| Profit before tax | -32 | -22 | -58 | 42 | -45 | 28 | -106 | -533 | -245 | -359 | -165 | -307 | -501 | -601 |
| Tax | -0 | 20 | 17 | 18 | -8 | 11 | -20 | -117 | -54 | -79 | -73 | -67 | -110 | -132 |
| Net profit | -32 | -42 | -75 | 24 | -38 | 17 | -86 | -417 | -191 | -280 | -92 | -240 | -391 | -469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 239 | 196 | 173 | 196 | 270 | 284 | 533 | 632 | 528 | 596 | 414 | 478 | 510 |
| Equity | 48 | 6 | -70 | -45 | -83 | -66 | -152 | -569 | -760 | -1.040 | -1.132 | -1.372 | -1.763 | 443 |
| Long-term debt | 0 | 12 | 28 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 222 | 237 | 158 | 279 | 336 | 436 | 1.102 | 1.392 | 1.568 | 1.728 | 1.786 | 2.241 | 68 |
| Total debt | 168 | 234 | 265 | 218 | 279 | 336 | 436 | 1.102 | 1.392 | 1.568 | 1.728 | 1.786 | 2.241 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRESTEN MOOS PETERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Chresten Moos Petersen | Management | 0 companies |