| Revenue | DKK -313K | +42% |
| EBITDA | DKK -3,5M | -1395% |
| Net profit | DKK -1,7M | +22% |
| Total assets | DKK 21,7M | -6% |
| Equity | DKK 21,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -36 | -140 | 234 | -35 | -96 | -178 | -138 | -198 | -246 | -220 | -313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | -36 | -140 | 234 | -35 | -96 | -178 | -138 | -198 | -246 | -232 | -3.473 |
| Depreciation & amort. | -0 | -0 | -6 | -21 | -21 | -37 | -37 | -31 | -16 | -16 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -42 | -161 | 213 | -73 | -133 | -209 | -154 | -214 | -246 | -232 | -3.473 |
| Net financials | 246 | 546 | 13.129 | -328 | 1.202 | 7.242 | -6.213 | 5.714 | 4.253 | 4.739 | -1.127 | -1.574 | 2.150 |
| Profit before tax | 239 | 534 | 13.087 | -489 | 1.415 | 7.169 | -6.346 | 5.505 | 4.100 | 4.525 | -1.374 | -1.807 | -1.323 |
| Tax | -0 | -0 | -0 | -291 | 326 | 2.024 | -2.216 | 1.258 | 935 | 1.004 | -293 | 343 | 344 |
| Net profit | 239 | 534 | 13.087 | -198 | 1.089 | 5.145 | -4.131 | 4.247 | 3.165 | 3.521 | -1.080 | -2.150 | -1.667 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.180 | 2.180 | 14.643 | 20.882 | 15.200 | 21.904 | 15.574 | 19.767 | 23.474 | 27.324 | 25.185 | 23.180 | 21.677 |
| Equity | 319 | 805 | 13.843 | 13.595 | 14.634 | 19.728 | 15.544 | 19.737 | 22.847 | 26.311 | 25.174 | 22.965 | 21.237 |
| Long-term debt | 1.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 736 | 1.375 | 799 | 7.287 | 565 | 2.129 | 30 | 30 | 478 | 846 | 11 | 15 | 439 |
| Total debt | 1.861 | 1.375 | 799 | 7.287 | 565 | 2.129 | 30 | 30 | 478 | 846 | 11 | 15 | 439 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|