| Revenue | DKK 2,9M | +7% |
| EBITDA | DKK 2,8M | +4% |
| Net profit | DKK 1,2M | +2% |
| Total assets | DKK 47,1M | +45% |
| Equity | DKK 11,3M | +85% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.245 | 2.417 | 2.562 | 2.688 | 2.874 |
| Staff expenses | -91 | -0 | -0 | -0 | -0 |
| EBITDA | -1.036 | 2.276 | 3.875 | 2.696 | 2.808 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.036 | 2.276 | 3.875 | 2.696 | 2.808 |
| Net financials | 345 | -172 | -608 | -1.200 | -1.280 |
| Profit before tax | -691 | 2.103 | 3.267 | 1.496 | 1.528 |
| Tax | -176 | 463 | 730 | 329 | 336 |
| Net profit | -515 | 1.641 | 2.537 | 1.167 | 1.192 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.282 | 30.519 | 32.406 | 32.547 | 47.127 |
| Equity | 23.154 | 2.441 | 4.977 | 6.144 | 11.337 |
| Long-term debt | 0 | 23.221 | 22.424 | 21.586 | 30.926 |
| Short-term debt | 639 | 2.396 | 2.239 | 2.045 | 2.064 |
| Total debt | 639 | 25.617 | 24.663 | 23.631 | 32.990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2021 |
| Former (2) | ||
RB Management | Management | 2011 – 2012 |
AP Management | Management | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2012 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rasmussen | Management | 0 companies |
| Robert Benno Burchardt Nielsen | Management | 0 companies |
| Anne-Grete Pedersen | Management | 0 companies |
| Steen Burchardt Nielsen | Board of Directors | 0 companies |
| Hanne Bodil Burchardt Nielsen | Board of Directors | 0 companies |