| Revenue | DKK -8K | -13% |
| EBITDA | DKK -8K | +13% |
| Net profit | DKK -30K | -21% |
| Total assets | DKK 943K | +0% |
| Equity | DKK 466K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -589 | 9 | — | — | — | 3 | 247 | -8 | -8 | -8 | -10 | -13 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -589 | 9 | 0 | 0 | 0 | 3 | 194 | -8 | -8 | -8 | -10 | -13 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -589 | 9 | 0 | 0 | 0 | 3 | 194 | -8 | -8 | -8 | -10 | -13 | -9 | -8 |
| Net financials | -0 | -8 | 0 | 0 | 0 | -6 | -6 | -10 | -13 | -18 | -21 | -23 | -15 | -21 |
| Profit before tax | -589 | 17 | 0 | 0 | 0 | -3 | 242 | -18 | -21 | -26 | -31 | -36 | -24 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -0 |
| Net profit | -442 | 15 | 0 | 0 | 0 | -2 | 188 | -18 | -21 | -15 | -31 | -36 | -24 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 756 | 429 | 0 | 0 | 0 | 887 | 1.140 | 1.059 | 1.032 | 1.001 | 969 | 940 | 946 | 943 |
| Equity | 425 | 313 | 0 | 0 | 0 | 735 | 923 | 851 | 774 | 703 | 615 | 519 | 495 | 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -331 | -116 | 0 | 0 | 0 | 152 | 217 | 208 | 258 | 299 | 354 | 421 | 451 | 477 |
| Total debt | -331 | -116 | 0 | 0 | 0 | 152 | 217 | 208 | 258 | 299 | 354 | 421 | 451 | 477 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|