| Revenue | DKK -518K | +1512% |
| EBITDA | DKK -566K | -1659% |
| Net profit | DKK 91K | -96% |
| Total assets | DKK 14,7M | -1% |
| Equity | DKK 14,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | -4 | -15 | -106 | 145 | -129 | -446 | -237 | -32 | -518 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 |
| EBITDA | -4 | -4 | -4 | -5 | -4 | -15 | -106 | 145 | -129 | -675 | -237 | -32 | -566 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -49 | -60 | -68 | -72 |
| EBIT | -4 | -4 | -4 | -5 | -4 | -15 | -106 | 145 | -162 | -724 | -297 | -100 | -638 |
| Net financials | 0 | 0 | 0 | -0 | 0 | 375 | 626 | 558 | 769 | 11.219 | 1.360 | 2.566 | 729 |
| Profit before tax | -4 | -4 | -4 | -5 | -4 | 360 | 521 | 703 | 607 | 10.495 | 1.063 | 2.466 | 91 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 79 | -0 | -0 |
| Net profit | -4 | -4 | -4 | -5 | -4 | 360 | 521 | 703 | 607 | 10.494 | 984 | 2.466 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 134 | 134 | 134 | 134 | 606 | 1.824 | 2.471 | 3.043 | 12.576 | 12.976 | 14.968 | 14.745 |
| Equity | 76 | 72 | 68 | 63 | 59 | 419 | 886 | 1.536 | 2.087 | 12.524 | 12.851 | 14.858 | 14.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 915 | 915 | 915 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 62 | 66 | 71 | 75 | 187 | 23 | 20 | 41 | 52 | 125 | 110 | 124 |
| Total debt | 58 | 62 | 66 | 71 | 75 | 187 | 938 | 935 | 956 | 52 | 125 | 110 | 124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|