| Revenue | DKK 1,7M | -10% |
| EBITDA | DKK 2,6M | +47% |
| Net profit | DKK 1,9M | +56% |
| Total assets | DKK 32,8M | +2% |
| Equity | DKK 16M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.343 | 1.353 | 1.390 | 1.423 | 1.456 | 1.492 | 1.460 | 1.215 | 787 | 1.506 | 1.418 | 1.470 | 1.849 | 1.668 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.094 | 1.286 | 1.399 | 2.603 | 2.892 | 1.993 | 1.621 | 1.415 | 2.187 | 1.506 | 2.604 | 2.370 | 1.749 | 2.568 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.094 | 1.286 | 1.399 | 2.603 | 2.892 | 1.993 | 1.621 | 1.415 | 2.187 | 1.506 | 2.604 | 2.370 | 1.749 | 2.568 |
| Net financials | -436 | -415 | -433 | -457 | -378 | -382 | -622 | -227 | -244 | -214 | -251 | -288 | -228 | -193 |
| Profit before tax | 657 | 871 | 967 | 2.146 | 2.515 | 1.611 | 999 | 1.189 | 1.943 | 1.292 | 2.353 | 2.082 | 1.521 | 2.374 |
| Tax | 167 | 173 | 214 | 474 | 553 | 354 | 220 | 261 | 428 | 284 | 520 | 458 | 335 | 523 |
| Net profit | 490 | 698 | 752 | 1.672 | 1.962 | 1.257 | 779 | 927 | 1.516 | 1.008 | 1.833 | 1.624 | 1.186 | 1.852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.116 | 19.213 | 20.013 | 21.405 | 23.117 | 23.945 | 24.377 | 24.598 | 26.102 | 26.194 | 31.636 | 32.250 | 32.112 | 32.800 |
| Equity | 570 | 1.269 | 2.021 | 4.067 | 6.028 | 7.285 | 8.064 | 8.991 | 10.507 | 11.515 | 13.348 | 14.972 | 16.158 | 16.010 |
| Long-term debt | 13.313 | 12.781 | 12.774 | 11.824 | 11.279 | 10.774 | 11.022 | 10.632 | 10.632 | 10.632 | 10.632 | 10.632 | 10.632 | 10.632 |
| Short-term debt | 5.081 | 4.854 | 4.713 | 4.459 | 4.244 | 4.007 | 3.191 | 2.694 | 2.238 | 1.185 | 4.397 | 3.024 | 1.558 | 2.031 |
| Total debt | 18.394 | 17.636 | 17.486 | 16.283 | 15.523 | 14.781 | 14.213 | 13.326 | 12.870 | 11.817 | 15.029 | 13.656 | 12.190 | 12.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BC Retail Ejendomme ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Lundal Madsen | Management | 0 companies |
| Claus Jensen | Deputy Chairman | 0 companies |
| Benny Olesen | Chairman | 0 companies |