| Revenue | DKK 785K | -3144% |
| EBITDA | DKK 367K | +232% |
| Net profit | DKK 342K | +223% |
| Total assets | DKK 709K | +144% |
| Equity | DKK 308K | +996% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -47 | -18 | -5 | 0 | 148 | 583 | 57 | 29 | -27 | 130 | 137 | -26 | 785 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -109 | -253 | -417 |
| EBITDA | -19 | -47 | 494 | -5 | 0 | 15 | 59 | 57 | 29 | -27 | 130 | 28 | -278 | 367 |
| Depreciation & amort. | -0 | -0 | -256 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -47 | 238 | -5 | 0 | 15 | 59 | 57 | 29 | -27 | 130 | 28 | -278 | 367 |
| Net financials | 0 | 0 | -125 | -0 | 0 | 0 | -1 | -65 | -0 | 0 | -1 | -0 | -1 | -0 |
| Profit before tax | -19 | -47 | 113 | -5 | 0 | 15 | 58 | -8 | 29 | -27 | 129 | 28 | -279 | 367 |
| Tax | -5 | -8 | 30 | 2 | -0 | 3 | 13 | 3 | 6 | 4 | 24 | 5 | -0 | 25 |
| Net profit | -14 | -39 | 83 | -7 | 0 | 11 | 45 | -11 | 23 | -31 | 105 | 22 | -279 | 342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 281 | 377 | 135 | 7 | 137 | 238 | 262 | 192 | 352 | 493 | 422 | 291 | 709 |
| Equity | 66 | 26 | 109 | 73 | 7 | 91 | 136 | 125 | 148 | 117 | 222 | 245 | -34 | 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| Short-term debt | 43 | 255 | 268 | 62 | 0 | 45 | 102 | 137 | 44 | 235 | 271 | 177 | 325 | 376 |
| Total debt | 43 | 255 | 268 | 62 | 0 | 45 | 102 | 137 | 44 | 235 | 271 | 177 | 325 | 401 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
PN.CPH A/S | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|