| Revenue | DKK -53K | +88% |
| EBITDA | DKK -53K | -88% |
| Net profit | DKK 18,7M | -79% |
| Total assets | DKK 313,5M | +0% |
| Equity | DKK 289,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -22 | 42.969 | — | — | — | — | — | -28 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -22 | -31 | -34 | -28 | -17 | -18 | -54 | -28 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -22 | -31 | -34 | -28 | -17 | -18 | -54 | -28 | -53 |
| Net financials | 2.893 | 32.905 | 39.961 | 26.324 | 30.100 | 51.344 | -1.301 | -1.190 | 86.882 | 18.430 |
| Profit before tax | 2.854 | 32.883 | 39.931 | 26.289 | 30.072 | 51.327 | -1.319 | -1.244 | 86.854 | 18.377 |
| Tax | -3.166 | -733 | -624 | -596 | -424 | -368 | -290 | -274 | -323 | -342 |
| Net profit | 6.020 | 33.615 | 40.555 | 26.886 | 30.496 | 51.695 | -1.029 | -971 | 87.177 | 18.719 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309.684 | 351.039 | 341.634 | 371.090 | 342.255 | 364.608 | 326.324 | 312.462 | 313.171 | 313.479 |
| Equity | 71.487 | 138.726 | 146.281 | 132.166 | 162.662 | 214.358 | 213.329 | 212.358 | 271.214 | 289.933 |
| Long-term debt | 108.750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129.447 | 212.313 | 195.353 | 238.924 | 179.593 | 150.250 | 112.995 | 100.104 | 41.957 | 23.546 |
| Total debt | 238.197 | 212.313 | 195.353 | 238.924 | 179.593 | 150.250 | 112.995 | 100.104 | 41.957 | 23.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2024 | — | — |
JD Management | Management | 2011 | — | — |
NF Management | Management | 2011 | — | — |
MW Management | Management | 2019 | — | — |
GK Management | Management | 2024 | — | — |
FO Management | Management | 2020 | — | — |
RR Management | Management | 2011 | — | — |
TH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Johan Magnus Axelsson | Management | 0 companies |
| Jon David Haugse | Management | 0 companies |
| Nora Førisdal Larssen | Management | 0 companies |
| Michael Wirzberger | Management | 0 companies |
| Glenn Karmisholt Kjær | Management | 0 companies |
| Fredrik Olof Dalborg | Management | 0 companies |
| Richard René Nicolin | Management | 0 companies |
| Torben Helbo | Management | 0 companies |