| Revenue | DKK 252K | +6% |
| EBITDA | DKK 147K | -28% |
| Net profit | DKK 192K | +366% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 2,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.390 | -177 | -149 | 0 | — | — | — | — | — | — | — | 239 | 252 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.380 | 192 | 213 | 54 | 56 | 329 | 157 | 221 | 222 | 209 | 188 | 203 | 147 |
| Depreciation & amort. | -0 | -0 | -10 | -10 | -10 | -5 | -59 | -59 | -59 | -59 | -59 | -59 | -59 |
| EBIT | 1.380 | 192 | 203 | 44 | 46 | 324 | 98 | 162 | 163 | 149 | 129 | 144 | 88 |
| Net financials | 0 | -19 | 6 | -30 | -38 | -15 | -60 | -35 | -56 | 21 | 235 | -114 | 159 |
| Profit before tax | 1.380 | 173 | 209 | 14 | 8 | 309 | 37 | 127 | 107 | 171 | 364 | 30 | 247 |
| Tax | -0 | -4 | 17 | 12 | 4 | 53 | 18 | 28 | 23 | 38 | 77 | -12 | 55 |
| Net profit | 1.380 | 176 | 191 | 3 | 4 | 257 | 19 | 99 | 84 | 133 | 286 | 41 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.470 | 2.584 | 2.549 | 2.239 | 2.156 | 4.238 | 3.573 | 3.548 | 3.506 | 3.468 | 3.392 | 3.282 | 3.205 |
| Equity | 1.460 | 1.588 | 1.553 | 1.455 | 1.409 | 1.614 | 1.580 | 1.625 | 1.654 | 1.730 | 1.960 | 1.943 | 2.074 |
| Long-term debt | 0 | 983 | 971 | 704 | 675 | 48 | 1.883 | 1.755 | 1.703 | 1.576 | 1.221 | 1.161 | 884 |
| Short-term debt | 11 | 13 | 26 | 80 | 73 | 2.561 | 87 | 141 | 119 | 128 | 178 | 163 | 245 |
| Total debt | 11 | 996 | 997 | 784 | 748 | 2.609 | 1.970 | 1.897 | 1.822 | 1.704 | 1.399 | 1.324 | 1.129 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|