| Revenue | DKK -159K | +885% |
| EBITDA | DKK -159K | -885% |
| Net profit | DKK 1,6M | -14% |
| Total assets | DKK 14,4M | +14% |
| Equity | DKK 13,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | -5 | -5 | -5 | -6 | -16 | -29 | -36 | -24 | -46 | -28 | -24 | -16 | -159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | -5 | -5 | -5 | -6 | -16 | -29 | -36 | -24 | -46 | -28 | -24 | -16 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | -5 | -5 | -5 | -6 | -16 | -29 | -36 | -24 | -46 | -28 | -24 | -16 | -159 |
| Net financials | 56 | 279 | 555 | 375 | 832 | 5.447 | 45 | 685 | 887 | 2.397 | 1.231 | 1.046 | 1.913 | 1.757 |
| Profit before tax | 62 | 274 | 550 | 370 | 825 | 5.431 | 16 | 649 | 863 | 2.351 | 1.203 | 1.022 | 1.897 | 1.598 |
| Tax | 7 | -6 | 1 | -1 | -1 | 25 | -14 | 101 | 79 | 53 | -5 | 46 | 27 | -14 |
| Net profit | 55 | 280 | 549 | 371 | 827 | 5.406 | 30 | 548 | 784 | 2.298 | 1.208 | 975 | 1.869 | 1.612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 887 | 1.234 | 1.625 | 2.375 | 6.821 | 6.522 | 6.897 | 7.263 | 10.639 | 10.326 | 11.149 | 12.610 | 14.406 |
| Equity | 42 | 322 | 871 | 1.142 | 1.919 | 6.811 | 6.490 | 6.838 | 7.222 | 9.406 | 10.315 | 11.040 | 12.560 | 13.921 |
| Long-term debt | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 566 | 363 | 483 | 456 | 10 | 32 | 59 | 41 | 1.232 | 11 | 109 | 51 | 485 |
| Total debt | 544 | 566 | 363 | 483 | 456 | 10 | 32 | 59 | 41 | 1.232 | 11 | 109 | 51 | 485 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|