| Revenue | DKK -135K | +28% |
| EBITDA | DKK -135K | -113% |
| Net profit | DKK 11,1M | -32% |
| Total assets | DKK 198,3M | +6% |
| Equity | DKK 186,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -147 | -58 | -33 | -70 | -88 | -105 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -147 | -58 | -33 | -70 | 2.122 | 1.021 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -147 | -58 | -33 | -70 | 2.122 | 1.021 | -135 |
| Net financials | 8.773 | 3.800 | 3.895 | 8.280 | 6.854 | 15.943 | 9.554 |
| Profit before tax | 8.693 | 3.742 | 3.929 | 8.210 | 8.976 | 16.964 | 9.420 |
| Tax | 33 | -23 | 8 | 291 | 209 | 742 | -1.691 |
| Net profit | 8.660 | 3.765 | 3.921 | 7.919 | 8.767 | 16.222 | 11.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 140.112 | 139.595 | 143.110 | 197.239 | 210.441 | 187.896 | 198.305 |
| Equity | 135.639 | 139.207 | 142.887 | 150.606 | 159.373 | 175.388 | 186.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.473 | 388 | 223 | 46.632 | 51.068 | 12.507 | 12.035 |
| Total debt | 4.473 | 388 | 223 | 46.632 | 51.068 | 12.507 | 12.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 0.0% | 2011 | |
| Individual | 20.0% | 50.0% | 2011 | |
| Individual | 20.0% | 50.0% | 2011 | |
| Individual | 10.0% | 0.0% | 2011 | |
| Individual | 10.0% | 0.0% | 2011 | |
| Individual | 10.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Finsen | Management | 0 companies |
| Vibeke Finsen | Board of Directors | 0 companies |
| Aase Inge Finsen | Board of Directors | 0 companies |