| Revenue | — | — |
| EBITDA | DKK 17K | +101% |
| Net profit | DKK -32,7M | -3685% |
| Total assets | DKK 30,5M | -39% |
| Equity | DKK 20,7M | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -56 | -59 | -29 | -68 | -393 | -47 | -1.226 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -79 | -0 | -0 | -0 |
| EBITDA | -21 | -56 | -59 | -29 | -68 | -472 | -47 | -1.226 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -56 | -59 | -29 | -68 | -472 | -47 | -1.226 | 17 |
| Net financials | -2.379 | 281 | 25 | 3.156 | 984 | -518 | 1.761 | -15 | -32.940 |
| Profit before tax | -2.399 | 225 | -34 | 3.127 | 915 | -990 | 1.714 | -1.241 | -32.924 |
| Tax | -1 | 1 | -23 | -6 | -0 | -0 | 156 | -377 | -207 |
| Net profit | -2.398 | 224 | -11 | 3.133 | 915 | -990 | 1.558 | -864 | -32.716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.028 | 3.629 | 3.011 | 4.908 | 4.972 | 9.640 | 42.020 | 49.635 | 30.468 |
| Equity | -1.033 | 753 | 1.739 | 4.890 | 3.944 | 8.466 | 39.409 | 38.544 | 20.697 |
| Long-term debt | 0 | 2.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 645 | 1.122 | 18 | 1.028 | 242 | 2.612 | 11.091 | 9.771 |
| Total debt | 132 | 2.676 | 1.122 | 18 | 1.028 | 242 | 2.612 | 11.091 | 9.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2011 | — | — |
CH Management | Management | 2017 | — | — |
AG Management | Management | 2011 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
ADHELLO ApS | Company | 33.3% | 33.3% | 2017 |
C_R ApS | Company | 5.0% | 0.0% | 2017 |
DA INVEST ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Højris Bæk | Management | 0 companies |
| Casper Holzmann Rasmussen | Management | 0 companies |
| Andreas Green Rasmussen | Management | 0 companies |
| Jeppe Carøe Rindom | Chief Executive Officer | 0 companies |
| Hiroki Inagawa | Chairman | 0 companies |
| Roger Lakhani | Board of Directors | 0 companies |
| Søren Pedersen | Deputy Chairman | 0 companies |
| Fumiaki Goto | Board of Directors | 0 companies |
| Andy Hanwei Chen | Chairman | 0 companies |
| Jakob Kristian Langemark | Chairman | 0 companies |
| Yoshihiro Nakahara | Board of Directors | 0 companies |
| Casper Urhammer | Board of Directors | 0 companies |
| Hiroki inagawa | Chairman | 0 companies |