| Revenue | DKK -11K | -26% |
| EBITDA | DKK -11K | +26% |
| Net profit | DKK 2,3M | +6004% |
| Total assets | DKK 5,5M | +68% |
| Equity | DKK 5,4M | +75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -6 | -5 | -2 | -33 | -6 | -9 | -9 | -16 | -17 | -15 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -6 | -5 | -2 | -33 | -6 | -9 | -9 | -16 | -17 | -15 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -6 | -5 | -2 | -33 | -6 | -9 | -9 | -16 | -17 | -15 | -11 |
| Net financials | 36 | 327 | 360 | 128 | 154 | 109 | 618 | 266 | 154 | 382 | 339 | -34 | 2.342 |
| Profit before tax | 27 | 321 | 355 | 123 | 152 | 76 | 612 | 257 | 146 | 366 | 322 | -49 | 2.331 |
| Tax | -2 | -1 | -1 | -1 | -1 | -8 | -2 | -6 | -7 | -9 | -9 | -10 | 0 |
| Net profit | 29 | 323 | 356 | 124 | 153 | 83 | 613 | 263 | 152 | 375 | 331 | -39 | 2.331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 452 | 811 | 939 | 1.110 | 1.432 | 2.029 | 2.290 | 2.436 | 2.815 | 3.161 | 3.262 | 5.478 |
| Equity | 109 | 431 | 788 | 912 | 1.065 | 1.399 | 2.012 | 2.276 | 2.428 | 2.803 | 3.134 | 3.095 | 5.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 21 | 23 | 27 | 45 | 33 | 17 | 14 | 8 | 12 | 27 | 167 | 53 |
| Total debt | 9 | 21 | 23 | 27 | 45 | 33 | 17 | 14 | 8 | 12 | 27 | 167 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|