| Revenue | DKK 39,4M | +29% |
| EBITDA | DKK 17,1M | +127% |
| Net profit | DKK 6M | +2382% |
| Total assets | DKK 48,9M | +22% |
| Equity | DKK 18,7M | +47% |
| Employees | 58 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.892 | 6.859 | 12.188 | 12.288 | 15.190 | 22.761 | 22.010 | 24.641 | 10.374 | 27.161 | 25.886 | 30.498 | 39.436 |
| Staff expenses | -2.738 | -5.380 | -9.249 | -9.353 | -12.008 | -18.252 | -18.382 | -18.545 | -15.275 | -25.763 | -27.157 | -22.977 | -22.371 |
| EBITDA | -919 | 1.479 | 2.938 | 2.935 | 3.182 | 4.509 | 3.628 | 6.097 | -4.901 | 1.398 | -1.271 | 7.521 | 17.061 |
| Depreciation & amort. | -118 | -156 | -145 | -134 | -81 | -886 | -1.381 | -1.925 | -2.853 | -4.567 | -5.882 | -7.162 | -9.286 |
| EBIT | -1.036 | 1.323 | 2.793 | 2.801 | 3.101 | 3.623 | 2.247 | 4.172 | -7.754 | -3.169 | -7.153 | 359 | 7.775 |
| Net financials | -1 | 40 | 13 | -41 | -119 | -93 | -199 | -184 | -133 | -138 | -583 | -882 | -139 |
| Profit before tax | -1.038 | 1.363 | 2.806 | 2.760 | 2.982 | 3.530 | 2.048 | 3.988 | -7.887 | -3.307 | -7.735 | -523 | 7.639 |
| Tax | -263 | 336 | 670 | 617 | 683 | 791 | 472 | 910 | -2.294 | -1.141 | -1.999 | -262 | 1.684 |
| Net profit | -774 | 1.027 | 2.136 | 2.143 | 2.299 | 2.739 | 1.576 | 3.078 | -5.593 | -2.165 | -5.736 | -261 | 5.955 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.009 | 3.999 | 6.850 | 7.186 | 12.501 | 15.380 | 15.192 | 21.620 | 24.752 | 33.924 | 35.089 | 39.985 | 48.926 |
| Equity | 854 | 1.132 | 2.268 | 2.411 | 4.710 | 6.049 | 5.625 | 8.703 | 3.110 | 945 | 13.008 | 12.747 | 18.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.937 | 1.986 | 2.055 | 2.127 | 2.053 |
| Short-term debt | -1.604 | 1.938 | 3.361 | 4.079 | 6.099 | 7.084 | 7.589 | 10.332 | 17.570 | 28.949 | 17.537 | 22.375 | 24.475 |
| Total debt | -1.604 | 1.938 | 3.361 | 4.079 | 6.099 | 7.084 | 7.589 | 10.332 | 19.507 | 30.935 | 19.592 | 24.502 | 26.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2025 | — | — |
KK Management | Management | 2023 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ML Founder | Founder | 2011 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dataproces Group A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Lund Nødgaard | Management | 0 companies |
| Kristina Koed Pedersen | Management | 0 companies |
| Kjartan Jensen | Chief Executive Officer | 0 companies |
| Morten Lindblad | Founder | 0 companies |
| Michael Binderup | Chief Executive Officer | 0 companies |