| Revenue | DKK -73K | +0% |
| EBITDA | DKK -73K | +0% |
| Net profit | DKK -94K | +4% |
| Total assets | DKK 12,2M | +0% |
| Equity | DKK 4,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 110 | 98 | 112 | 140 | 69 | 116 | 31 | 0 | -110 | -38 | -73 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 110 | 98 | 112 | 140 | 69 | 116 | 31 | -61 | -110 | -38 | -73 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 110 | 98 | 112 | 140 | 69 | 116 | 31 | -61 | -110 | -38 | -73 | -73 |
| Net financials | -188 | -119 | -123 | -131 | -140 | -114 | -96 | -96 | -60 | -83 | -32 | -26 | -22 |
| Profit before tax | -124 | -9 | -24 | -19 | 1 | -45 | 19 | -65 | -121 | -193 | -70 | -98 | -94 |
| Tax | -0 | -28 | -6 | -0 | -0 | -0 | -0 | 34 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -124 | 19 | -18 | -19 | 1 | -45 | 19 | -99 | -121 | -193 | -70 | -98 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.956 | 12.024 | 12.006 | 12.021 | 12.021 | 12.202 | 12.213 | 12.168 | 12.168 | 12.140 | 12.230 | 12.182 | 12.188 |
| Equity | 2.076 | 5.296 | 5.578 | 5.559 | 5.559 | 5.514 | 5.533 | 5.434 | 5.313 | 5.120 | 5.050 | 4.951 | 4.857 |
| Long-term debt | 6.457 | 6.457 | 6.457 | 6.457 | 6.457 | 6.457 | 6.457 | 6.457 | 6.457 | 6.457 | 6.205 | 5.869 | 5.534 |
| Short-term debt | 3.423 | 271 | -28 | -5 | -5 | 232 | 223 | 277 | 398 | 562 | 976 | 1.362 | 1.797 |
| Total debt | 9.880 | 6.728 | 6.429 | 6.462 | 6.462 | 6.689 | 6.680 | 6.734 | 6.855 | 7.019 | 7.180 | 7.231 | 7.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greenland Invest 2024 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Hansen Andersen | Management | 0 companies |