| Revenue | DKK -4K | -94% |
| EBITDA | DKK -223K | -43% |
| Net profit | DKK 337K | -8% |
| Total assets | DKK 31,4M | +17% |
| Equity | DKK 26,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 351 | 402 | 264 | 345 | 425 | 417 | 354 | 304 | -66 | -66 | -76 | -4 |
| Staff expenses | -0 | -52 | -53 | -53 | -54 | -55 | -55 | -55 | -57 | -36 | -0 | -0 | -0 |
| EBITDA | -6 | 384 | 340 | 242 | 291 | 756 | 445 | 328 | 9.455 | -514 | 175 | -156 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 384 | 340 | 242 | 291 | 756 | 445 | 328 | 9.455 | -514 | 175 | -156 | -223 |
| Net financials | 0 | -151 | 163 | 107 | 94 | 233 | 245 | 250 | 257 | 294 | 463 | 711 | 729 |
| Profit before tax | -6 | 233 | 503 | 350 | 385 | 990 | 690 | 578 | 9.713 | -220 | 638 | 556 | 506 |
| Tax | -1 | -53 | 119 | 84 | 73 | 224 | 152 | 127 | 2.139 | -125 | 143 | 190 | 168 |
| Net profit | -4 | 286 | 384 | 266 | 312 | 766 | 538 | 450 | 7.574 | -95 | 496 | 365 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 22.049 | 22.361 | 22.326 | 22.201 | 22.874 | 23.117 | 22.966 | 32.103 | 26.615 | 26.956 | 26.932 | 31.393 |
| Equity | 76 | 17.005 | 17.390 | 17.656 | 18.285 | 18.851 | 19.178 | 19.412 | 26.765 | 26.444 | 26.710 | 26.840 | 26.933 |
| Long-term debt | 1 | 3.902 | 3.701 | 3.338 | 2.958 | 2.781 | 2.681 | 2.580 | 2.475 | 0 | 0 | 0 | 3.941 |
| Short-term debt | 5 | 1.141 | 1.271 | 1.331 | 948 | 1.147 | 1.145 | 856 | 718 | 171 | 245 | 92 | 519 |
| Total debt | 5 | 5.043 | 4.972 | 4.670 | 3.906 | 3.928 | 3.826 | 3.435 | 3.193 | 171 | 245 | 92 | 4.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Lamm | Management | 0 companies |