| Revenue | DKK -340K | +15% |
| EBITDA | DKK -1,5M | -3% |
| Net profit | DKK 17M | +0% |
| Total assets | DKK 171,4M | +12% |
| Equity | DKK 167,5M | +11% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -333 | -228 | -239 | -296 | -340 |
| Staff expenses | -931 | -933 | -977 | -1.113 | -1.117 |
| EBITDA | -1.264 | -1.161 | -1.216 | -1.409 | -1.456 |
| Depreciation & amort. | -147 | -110 | -118 | -226 | -226 |
| EBIT | -1.411 | -1.271 | -1.334 | -1.635 | -1.682 |
| Net financials | 12.703 | 30.445 | -9.088 | 22.599 | 22.950 |
| Profit before tax | 11.292 | 29.174 | -10.422 | 20.964 | 21.267 |
| Tax | 2.220 | 5.696 | -2.433 | 3.884 | 4.224 |
| Net profit | 9.072 | 23.478 | -7.990 | 17.080 | 17.044 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 124.411 | 147.321 | 135.639 | 153.001 | 171.390 |
| Equity | 119.928 | 143.006 | 134.616 | 151.297 | 167.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.461 | 4.293 | 1.023 | 1.642 | 3.804 |
| Total debt | 4.461 | 4.293 | 1.023 | 1.642 | 3.804 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Boye Krogsgaard | Chairman | 0 companies |
| Birthe Høg | Board of Directors | 0 companies |