| Revenue | DKK 32,1M | +16% |
| EBITDA | DKK 35,6M | +342% |
| Net profit | DKK 11M | +208% |
| Total assets | DKK 812,2M | +0% |
| Equity | DKK 132,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -377 | 380 | 380 | 10.894 | 12.082 | 11.615 | -437 | -121 | -342 | -365 | 34.452 | 8.258 | 27.690 | 32.056 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | — |
| EBITDA | -377 | -49 | -104 | 10.894 | -94 | 11.615 | -437 | -121 | -342 | -365 | 17.873 | 7.939 | 8.057 | 35.636 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | — |
| EBIT | -377 | -49 | -104 | 10.894 | -94 | 11.615 | -437 | -121 | -342 | -365 | 17.873 | 7.939 | 8.057 | 35.636 |
| Net financials | 8.396 | 18.166 | 10.046 | -1 | 12.175 | -28 | 12.367 | 12.798 | 27.129 | 254.917 | -19.534 | -4.840 | -19.858 | -19.917 |
| Profit before tax | 8.019 | 18.117 | 9.942 | 10.893 | 12.081 | 11.587 | 11.930 | 12.677 | 26.787 | 254.552 | -1.662 | 3.099 | -11.801 | 15.719 |
| Tax | 361 | 489 | -58 | -31 | -21 | -38 | -38 | -29 | 49 | -143 | -747 | 590 | -1.566 | 4.716 |
| Net profit | 7.658 | 17.629 | 10.000 | 10.924 | 12.102 | 11.625 | 11.968 | 12.706 | 26.738 | 254.695 | -915 | 2.509 | -10.235 | 11.003 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165.803 | 165.303 | 92.044 | 88.839 | 89.818 | 83.446 | 78.283 | 79.868 | 239.864 | 465.488 | 827.583 | 833.637 | 811.465 | 812.220 |
| Equity | 159.738 | 159.366 | 91.974 | 88.740 | 89.411 | 83.312 | 78.088 | 79.629 | 239.638 | 465.308 | 144.123 | 146.632 | 121.397 | 132.400 |
| Long-term debt | 0 | 4.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 531.332 | 534.464 | 535.916 | 527.370 |
| Short-term debt | 6.065 | 1.280 | 70 | 99 | 407 | 134 | 195 | 239 | 226 | 180 | 13.286 | 13.109 | 16.291 | 10.122 |
| Total debt | 6.065 | 5.937 | 70 | 99 | 407 | 134 | 195 | 239 | 226 | 180 | 544.618 | 547.574 | 552.207 | 537.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Founder | Founder | 2011 | — | — |
ES Management | Management | 2011 | — | — |
SL Management | Management | 2022 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DS Management | Management | 2024 | — | — |
FF Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MELREF Denmark ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Korfix Gjøl-Trønning | Founder | 0 companies |
| Erik Sternhard Mattias Wilson | Management | 0 companies |
| Stefan Lastowitza | Management | 0 companies |
| Michal Kollár | Chief Executive Officer | 0 companies |
| Daniel Smicka | Management | 0 companies |
| Frank Fabian Lauterbach | Management | 0 companies |
| Morten Sannes Bredesen | Board of Directors | 0 companies |
| Peter Eric Broström | Chairman | 0 companies |
| Karl Rikard Anton Karlström | Board of Directors | 0 companies |
| Per Alexandar Henrik Glindtborg Weinreich | Board of Directors | 0 companies |
| Axel Wroll-Evensen | Board of Directors | 0 companies |
| Héléne Henning | Board of Directors | 0 companies |
| Christian Dieter Göbel | Board of Directors | 0 companies |
| Thorbjørn Fjærtoft Pedersen | Chairman | 0 companies |
| Thomas Hejde | Board of Directors | 0 companies |
| Christian Due | Board of Directors | 0 companies |
| Per Erik Håkan Blixt | Chairman | 0 companies |
| Lukasz Pawikowski | Board of Directors | 0 companies |
| Thomas Gütle | Board of Directors | 0 companies |
| Johanne Olimb Kirkerud | Board of Directors | 0 companies |
| Stein Aukner | Board of Directors | 0 companies |
| Øystein Bøe | Board of Directors | 0 companies |
| Jørn Jensen Holm | Board of Directors | 0 companies |
| Emil Jonatan Jansbo | Board of Directors | 0 companies |
| Roland Maria Döhn | Board of Directors | 0 companies |