| Revenue | DKK -10K | +21% |
| EBITDA | DKK -10K | -21% |
| Net profit | DKK 557K | +63% |
| Total assets | DKK 3,1M | +19% |
| Equity | DKK 2,9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -31 | -6 | -6 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -31 | -6 | -6 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -31 | -6 | -6 | -8 | -10 |
| Net financials | -97 | 73 | -53 | 141 | 74 | -84 | 84 | -40 | 1.074 | 914 | 570 | 351 | 576 |
| Profit before tax | -108 | 65 | -61 | 136 | 69 | -89 | 79 | -44 | 1.044 | 909 | 564 | 342 | 566 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 1 | 1 | 9 |
| Net profit | -108 | 65 | -61 | 136 | 69 | -89 | 79 | -44 | 1.044 | 911 | 563 | 342 | 557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 70 | 14 | 155 | 185 | 96 | 175 | 270 | 1.317 | 1.999 | 2.312 | 2.578 | 3.068 |
| Equity | -28 | 36 | -25 | 112 | 180 | 91 | 170 | 126 | 1.170 | 1.967 | 2.280 | 2.504 | 2.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 33 | 38 | 43 | 4 | 4 | 4 | 143 | 148 | 32 | 32 | 74 | 128 |
| Total debt | 28 | 33 | 38 | 43 | 4 | 4 | 4 | 143 | 148 | 32 | 32 | 74 | 128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|