| Revenue | DKK 856K | -92% |
| EBITDA | DKK 773K | -93% |
| Net profit | DKK -1,8M | -127% |
| Total assets | DKK 21,6M | -11% |
| Equity | DKK 21,2M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 2.574 | 11.165 | — | -22 | -72 | -84 | 11.324 | 856 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -82 | -83 | -83 | -83 |
| EBITDA | -84 | -11 | 9.291 | 2.242 | -20 | 2.543 | 11.165 | 2.825 | -90 | -154 | -302 | 11.241 | 773 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -11 | 9.291 | 2.242 | -20 | 2.543 | 11.165 | 2.825 | -90 | -154 | -302 | 11.241 | 773 |
| Net financials | -5 | -24 | 9.283 | 2.440 | 26 | 2.830 | 10.189 | 3.474 | 1.501 | -1.248 | -3.455 | -4.469 | -2.414 |
| Profit before tax | -89 | -35 | 9.270 | 2.427 | 6 | 2.774 | 10.171 | 3.455 | 1.411 | -1.402 | -3.757 | 6.796 | -1.641 |
| Tax | -22 | -5 | -7 | 38 | 1 | 45 | -222 | 135 | 319 | -308 | 377 | 74 | 181 |
| Net profit | -67 | -30 | 9.277 | 2.389 | 5 | 2.729 | 10.394 | 3.320 | 1.092 | -1.094 | -4.134 | 6.722 | -1.822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 607 | 9.407 | 11.428 | 10.904 | 13.274 | 23.276 | 22.346 | 23.299 | 21.830 | 17.085 | 24.451 | 21.640 |
| Equity | 13 | -17 | 9.260 | 11.274 | 10.903 | 13.257 | 23.276 | 22.346 | 23.116 | 21.590 | 17.082 | 23.428 | 21.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 624 | 146 | 155 | 0 | 17 | 0 | 0 | 183 | 240 | 3 | 1.022 | 409 |
| Total debt | 588 | 624 | 146 | 155 | 0 | 17 | 0 | 0 | 183 | 240 | 3 | 1.022 | 409 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2011 | |
| Individual | 20.0% | 100.0% | 2011 | |
| Individual | 20.0% | 0.0% | 2011 | |
| Individual | 20.0% | 0.0% | 2011 | |
| Individual | 20.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|