| Revenue | — | — |
| EBITDA | DKK 348 | +397% |
| Net profit | DKK 267 | -89% |
| Total assets | DKK 3K | -51% |
| Equity | DKK 3K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.812 | -79 | -67 | -86 | -95 | -106 | -2.174 | -181 | -0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.812 | -79 | -67 | -86 | -95 | -106 | -2.174 | -181 | -0 | 0 | 0 |
| Net financials | -540 | 2.643 | 4.682 | 1.178 | 4.105 | 3.532 | 6.962 | 1.243 | -1 | 2 | -0 |
| Profit before tax | -2.352 | 2.564 | 4.615 | 1.092 | 4.010 | 3.427 | 4.788 | 1.062 | -2 | 2 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.352 | 2.564 | 4.615 | 1.092 | 4.010 | 3.427 | 4.788 | 1.062 | -2 | 2 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.311 | 34.426 | 39.038 | 40.127 | 30.627 | 22.052 | 12.848 | 10.312 | 7 | 7 | 3 |
| Equity | 31.808 | 34.372 | 38.987 | 40.079 | 30.569 | 21.996 | 7.784 | 8.846 | 6 | 7 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.503 | 54 | 51 | 48 | 58 | 56 | 5.064 | 396 | 0 | 0 | 0 |
| Total debt | 1.503 | 54 | 51 | 48 | 58 | 56 | 5.064 | 1.466 | 1 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2011 | — | — |
MW Management | Management | 2020 | — | — |
MT Unofficial title | Unofficial title | 2024 | — | — |
LR Management | Management | 2018 | — | — |
SA Management | Management | 2023 | — | — |
SD Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MN TECHNOLOGY HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2012 | |
HAMBRO HOLDING VENTURE ApS | Company | 5.0% | 5.0% | 2012 |
RYVANG INVEST A/S | Company | 5.0% | 5.0% | 2013 |
SOKI HOLDING ApS | Company | 5.0% | 5.0% | 2012 |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sparup | Management | 0 companies |
| Morten Windfeldt Jensen | Management | 0 companies |
| Marlene Toft-Villars | Unofficial title | 0 companies |
| Lars Rabe Tønnesen | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |
| Søren Dal Thomsen | Management | 0 companies |
| Lars Christian Hahn | Board of Directors | 0 companies |
| Søren Tyge Sørensen | Chairman | 0 companies |
| Knud Bergert Johansen | Board of Directors | 0 companies |
| Ib Mortensen | Board of Directors | 0 companies |
| Henrik Bo Jørgensen | Board of Directors | 0 companies |