| Revenue | DKK 603K | -38% |
| EBITDA | DKK 603K | -38% |
| Net profit | DKK -9K | -102% |
| Total assets | DKK 21,6M | +30% |
| Equity | DKK 6,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 258 | 394 | 652 | 751 | 806 | 656 | 932 | 1.020 | 884 | 743 | 1.083 | 972 | 603 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 258 | 394 | 652 | 751 | 806 | 656 | 932 | 1.020 | 884 | 743 | 1.083 | 972 | 603 |
| Depreciation & amort. | -33 | -76 | -83 | -89 | -112 | -128 | -124 | -158 | -218 | -272 | -276 | -277 | -303 | -369 |
| EBIT | 33 | 181 | 310 | 563 | 640 | 678 | 532 | 774 | 802 | 612 | 468 | 806 | 669 | 234 |
| Net financials | -95 | -60 | -43 | -26 | -27 | -19 | 3 | -12 | -158 | -78 | -39 | -30 | -87 | -266 |
| Profit before tax | -62 | 121 | 267 | 537 | 613 | 659 | 535 | 762 | 645 | 534 | 429 | 777 | 583 | -33 |
| Tax | -13 | 29 | 65 | 126 | 135 | 130 | 97 | 143 | 133 | 141 | 94 | 160 | 122 | -23 |
| Net profit | -49 | 92 | 202 | 411 | 478 | 530 | 438 | 618 | 511 | 392 | 334 | 616 | 461 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.177 | 3.209 | 3.509 | 3.813 | 4.418 | 4.730 | 4.988 | 5.552 | 15.652 | 15.387 | 15.584 | 16.121 | 16.636 | 21.631 |
| Equity | 1.451 | 1.543 | 1.745 | 2.156 | 2.634 | 3.163 | 3.602 | 4.220 | 4.731 | 5.123 | 5.458 | 6.074 | 6.535 | 6.525 |
| Long-term debt | 1.317 | 1.224 | 1.164 | 1.103 | 1.040 | 970 | 898 | 828 | 9.646 | 9.234 | 8.791 | 8.342 | 7.822 | 7.355 |
| Short-term debt | 408 | 437 | 590 | 542 | 711 | 578 | 460 | 472 | 1.267 | 1.020 | 1.317 | 1.674 | 2.241 | 7.729 |
| Total debt | 1.725 | 1.661 | 1.755 | 1.645 | 1.751 | 1.548 | 1.358 | 1.299 | 10.913 | 10.254 | 10.108 | 10.016 | 10.063 | 15.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKT HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kristensen | Management | 0 companies |