| Revenue | DKK 527K | +2% |
| EBITDA | DKK 931K | -5% |
| Net profit | DKK 546K | -2% |
| Total assets | DKK 21,4M | +11% |
| Equity | DKK 3,8M | +17% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -236 | 791 | 1.207 | 1.151 | 1.313 | 1.345 | 1.255 | 1.285 | 1.197 | 441 | 374 | 516 | 527 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -14 | -36 | -33 | -43 | -58 | -69 | -51 | -43 |
| EBITDA | -236 | 791 | 1.207 | 1.151 | 1.313 | 1.331 | 1.219 | 1.252 | 1.154 | 933 | 525 | 983 | 931 |
| Depreciation & amort. | -0 | -313 | 246 | 251 | -251 | -251 | -251 | -251 | -251 | -0 | -0 | -0 | -0 |
| EBIT | -236 | 479 | 962 | 899 | 1.062 | 1.080 | 968 | 1.001 | 903 | 933 | 525 | 983 | 931 |
| Net financials | -9 | -279 | -745 | -503 | -509 | -447 | -422 | -377 | -343 | -277 | -207 | -231 | -231 |
| Profit before tax | -245 | 200 | 217 | 396 | 553 | 633 | 546 | 624 | 561 | 656 | 318 | 752 | 700 |
| Tax | -185 | 172 | 45 | 86 | 122 | 166 | 155 | 172 | 158 | 145 | 88 | 196 | 154 |
| Net profit | -59 | 28 | 172 | 311 | 432 | 467 | 391 | 452 | 403 | 511 | 229 | 556 | 546 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.232 | 37.338 | 30.011 | 30.156 | 29.224 | 30.148 | 31.137 | 29.818 | 32.960 | 19.863 | 20.559 | 19.220 | 21.421 |
| Equity | — | 48 | 220 | 531 | 962 | 1.430 | 1.821 | 2.273 | 2.676 | 2.452 | 2.682 | 3.237 | 3.783 |
| Long-term debt | 0 | 13.185 | 13.750 | 13.765 | 13.742 | 13.751 | 13.753 | 13.758 | 13.761 | 7.363 | 7.285 | 7.256 | 7.151 |
| Short-term debt | 17.212 | 23.981 | 15.954 | 15.809 | 14.505 | 14.959 | 15.552 | 13.773 | 16.512 | 9.669 | 10.157 | 8.169 | 9.822 |
| Total debt | 17.212 | 37.166 | 29.704 | 29.575 | 28.247 | 28.710 | 29.305 | 27.531 | 30.273 | 17.032 | 17.441 | 15.425 | 16.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2023 | — | — |
KB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per Pedersen Ejendomsudlejning Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Majbritt Brovn Pedersen | Management | 0 companies |
| Kenneth Brovn Pedersen | Management | 0 companies |