| Revenue | DKK 19K | -203% |
| EBITDA | DKK 19K | +192% |
| Net profit | DKK 633K | -35% |
| Total assets | DKK 10,2M | +6% |
| Equity | DKK 9,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 617 | -39 | 545 | 585 | 712 | 386 | 395 | 767 | -88 | 1.423 | -20 | -18 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 601 | -39 | 545 | 585 | 712 | 386 | -5 | -4 | -88 | 1.422 | -272 | -20 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 601 | -39 | 545 | 585 | 712 | 386 | -5 | -4 | -88 | 1.422 | -272 | -20 | 19 |
| Net financials | -7 | 631 | -37 | 528 | 571 | 705 | 382 | 418 | 770 | 3.717 | 597 | -348 | 995 | 606 |
| Profit before tax | -18 | 597 | -43 | 531 | 567 | 701 | 378 | 414 | 766 | 3.629 | 2.019 | -620 | 975 | 625 |
| Tax | 1 | -19 | -2 | -1 | -4 | -2 | -1 | -3 | -2 | 7 | 4 | 25 | -0 | -8 |
| Net profit | -19 | 617 | -41 | 532 | 571 | 703 | 379 | 416 | 768 | 3.621 | 2.015 | -645 | 975 | 633 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 713 | 1.359 | 1.326 | 2.259 | 2.140 | 2.674 | 2.874 | 3.142 | 5.142 | 8.730 | 9.312 | 8.643 | 9.617 | 10.157 |
| Equity | 637 | 1.254 | 1.116 | 1.550 | 2.021 | 2.551 | 2.827 | 3.137 | 3.797 | 7.195 | 9.210 | 8.451 | 9.426 | 9.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 106 | 210 | 709 | 119 | 122 | 48 | 5 | 5 | 195 | 82 | 147 | 145 | 221 |
| Total debt | 76 | 106 | 210 | 709 | 119 | 122 | 48 | 5 | 5 | 195 | 82 | 147 | 145 | 221 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|