| Revenue | DKK -178K | — |
| EBITDA | DKK -1,1M | -770% |
| Net profit | DKK -790K | -180% |
| Total assets | DKK 29,2M | -14% |
| Equity | DKK 24M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -13 | — | -8 | -10 | -20 | -22 | -14 | -18 | -189 | 198 | — | -178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -13 | -4 | -8 | -10 | -20 | -22 | -14 | -18 | -189 | 198 | -131 | -1.145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -944 | -229 |
| EBIT | -10 | -6 | -13 | -4 | -14 | -41 | -20 | -22 | -14 | -18 | -189 | 198 | -1.075 | -1.373 |
| Net financials | -53 | 45 | 253 | 269 | 474 | 892 | 615 | 538 | 1.825 | 33.620 | -2.898 | 8.861 | 2.188 | 691 |
| Profit before tax | -63 | 39 | 240 | 265 | 461 | 851 | 596 | 517 | 1.811 | 33.602 | -3.087 | 9.059 | 1.113 | -682 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 127 | 108 |
| Net profit | -63 | 39 | 240 | 265 | 461 | 851 | 596 | 517 | 1.811 | 33.602 | -3.087 | 9.059 | 987 | -790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.315 | 1.316 | 1.453 | 1.418 | 1.715 | 3.270 | 3.162 | 3.140 | 4.093 | 30.576 | 25.738 | 33.099 | 33.886 | 29.215 |
| Equity | 17 | 56 | 200 | 315 | 486 | 1.993 | 1.998 | 2.015 | 2.922 | 30.386 | 25.698 | 32.758 | 28.744 | 23.954 |
| Long-term debt | 0 | 0 | 0 | 902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.298 | 1.260 | 1.253 | 1.103 | 1.229 | 1.277 | 1.164 | 1.125 | 1.171 | 190 | 40 | 341 | 5.142 | 5.261 |
| Total debt | 1.298 | 1.260 | 1.253 | 1.103 | 1.229 | 1.277 | 1.164 | 1.125 | 1.171 | 190 | 40 | 341 | 5.142 | 5.261 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|