| Revenue | DKK 2,4M | +6% |
| EBITDA | DKK 1,6M | +8% |
| Net profit | DKK 1,2M | +8% |
| Total assets | DKK 1,1M | +4% |
| Equity | DKK 305K | +22% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.091 | 1.233 | 1.392 | 1.637 | 1.699 | 1.804 | 1.926 | 1.667 | 423 | 1.743 | 2.062 | 2.402 | 2.289 | 2.427 |
| Staff expenses | -868 | -981 | -1.041 | -1.123 | -1.308 | -1.155 | -1.233 | -1.298 | -426 | -502 | -743 | -756 | -790 | -807 |
| EBITDA | 130 | 252 | 350 | 514 | 391 | 649 | 693 | 369 | -3 | 1.241 | 1.319 | 1.646 | 1.499 | 1.620 |
| Depreciation & amort. | -176 | -139 | -141 | -114 | -134 | -55 | -46 | -26 | -23 | -89 | -90 | -43 | -52 | -51 |
| EBIT | -47 | 113 | 209 | 401 | 256 | 594 | 646 | 342 | -26 | 1.153 | 1.229 | 1.603 | 1.447 | 1.569 |
| Net financials | -22 | -17 | -13 | -7 | -6 | -6 | -3 | -2 | -3 | 45 | 7 | 15 | 4 | 1 |
| Profit before tax | -24 | 96 | 196 | 394 | 251 | 588 | 644 | 341 | -29 | 1.186 | 1.236 | 1.618 | 1.451 | 1.571 |
| Tax | -7 | 22 | 49 | 94 | 64 | 129 | 146 | 80 | -5 | 261 | 272 | 356 | 319 | 346 |
| Net profit | -17 | 75 | 146 | 300 | 186 | 460 | 498 | 261 | -24 | 925 | 964 | 1.262 | 1.132 | 1.224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 633 | 677 | 846 | 814 | 1.021 | 1.158 | 1.012 | 1.060 | 743 | 1.039 | 1.350 | 1.085 | 1.126 |
| Equity | 97 | 172 | 318 | 538 | 522 | 775 | 873 | 733 | 710 | 134 | 240 | 211 | 251 | 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 261 | 273 | 355 | 317 | 245 |
| Short-term debt | -565 | 442 | 349 | 307 | 292 | 241 | 279 | 248 | 336 | 333 | 512 | 768 | 499 | 559 |
| Total debt | -565 | 442 | 349 | 307 | 292 | 241 | 279 | 272 | 336 | 594 | 785 | 1.124 | 816 | 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2020 | — | — |
KS Management | Management | 2020 | — | — |
EJ Management | Management | 2020 | — | — |
MS Management | Management | 2025 | — | — |
NK Founder | Founder | 2011 | — | — |
RB Management | Management | 2025 | — | — |
HM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fys. Rasmus Breinholt Holding ApS | Company | 25.0% | 25.0% | 2024 |
K. Simonsen Holding Struer ApS | Company | 25.0% | 25.0% | 2024 |
Fys. Morten Mortensen Holding ApS | Company | 25.0% | 25.0% | 2024 |
AUTORISEREDE FYSIOTERAPEUTER LÆRKE OG ERIK HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
Autoriseret Fysioterapeut Nina Krogh Bertelsen Holding ApS | Company | 50.0% | 50.0% | 2017 |
Autoriseret Fysioterapeut Hanne Bier Sørensen Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lærke Wang Fiskbæk | Management | 0 companies |
| Kristian Simonsen | Management | 0 companies |
| Erik Johannes Ravnholt Risum | Management | 0 companies |
| Morten Søgaard Mortensen | Management | 0 companies |
| Nina Krogh Bertelsen | Founder | 0 companies |
| Rasmus Breinholt | Management | 0 companies |
| Hanne Møller Sørensen | Founder | 0 companies |