| Revenue | DKK 1,2M | +172% |
| EBITDA | DKK 186K | -59% |
| Net profit | DKK -335K | -194% |
| Total assets | DKK 497K | -52% |
| Equity | DKK 127K | -78% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 0 | 21 | 0 | 0 | -9 | -9 | 22 | 74 | 344 | 63 | 457 | 1.244 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.058 |
| EBITDA | 30 | -16 | 8 | -64 | -25 | -9 | -9 | 22 | 74 | 344 | 63 | 457 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -2 | -0 |
| EBIT | 30 | -16 | 8 | -64 | -25 | -9 | -9 | 22 | 74 | 344 | 18 | 456 | 186 |
| Net financials | 389 | 154 | 44 | 1.217 | -2 | 5 | -259 | -6 | -44 | 600 | -1.436 | -0 | -465 |
| Profit before tax | 25 | -18 | 9 | -31 | -28 | -4 | -268 | 16 | 29 | 944 | -1.418 | 456 | -279 |
| Tax | -6 | -4 | -2 | -5 | -6 | 13 | -0 | -0 | -0 | 59 | 2 | 99 | 56 |
| Net profit | 413 | 141 | 50 | 1.158 | -21 | -17 | -268 | 16 | 29 | 885 | -1.420 | 356 | -335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 880 | 746 | 694 | 1.377 | 1.296 | 1.519 | 1.238 | 1.251 | 1.210 | 2.031 | 577 | 1.032 | 497 |
| Equity | 493 | 634 | 684 | 1.367 | 1.286 | 1.427 | 1.053 | 962 | 991 | 1.762 | 228 | 584 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 112 | 11 | 11 | 11 | 92 | 185 | 289 | 219 | 268 | 349 | 447 | 370 |
| Total debt | 387 | 112 | 11 | 11 | 11 | 92 | 185 | 289 | 219 | 268 | 349 | 447 | 370 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|