| Revenue | DKK -23K | +108% |
| EBITDA | DKK -23K | -108% |
| Net profit | DKK 62K | +413% |
| Total assets | DKK 6,4M | +1% |
| Equity | DKK 6,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -200 | -99 | -26 | — | — | — | -24 | -26 | -18 | -11 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -200 | -99 | -26 | -76 | -24 | -22 | -24 | -26 | -18 | -11 | -23 |
| Depreciation & amort. | -906 | -1.812 | -8.406 | -933 | -933 | -933 | -933 | -933 | -2.333 | -0 | -0 | -0 |
| EBIT | -916 | -2.012 | -8.505 | -959 | -1.009 | -957 | -955 | -958 | -2.359 | -18 | -11 | -23 |
| Net financials | 1.244 | 1.729 | -3.209 | 680 | 3.401 | 1.774 | 2.014 | 1.505 | 2.408 | 20 | 16 | 112 |
| Profit before tax | 327 | -283 | -11.714 | -280 | 2.392 | 817 | 1.058 | 548 | 48 | 3 | 5 | 89 |
| Tax | -164 | -0 | -49 | -0 | -493 | -556 | -101 | -92 | -67 | -5 | 25 | 28 |
| Net profit | 491 | -283 | -11.666 | -280 | 2.885 | 1.373 | 1.160 | 640 | 115 | 7 | -20 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.141 | 26.914 | 11.591 | 12.021 | 15.830 | 16.528 | 16.204 | 16.878 | 10.780 | 7.800 | 6.302 | 6.354 |
| Equity | 5.031 | 4.697 | -6.969 | -7.249 | 5.000 | 6.373 | 7.532 | 7.648 | 7.763 | 7.770 | 6.251 | 6.312 |
| Long-term debt | 20.000 | 13.220 | 13.220 | 10.820 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 0 | 25 | 28 |
| Short-term debt | 1.111 | 8.997 | 5.341 | 8.449 | 10.830 | 10.155 | 8.671 | 9.230 | 3.017 | 30 | 27 | 14 |
| Total debt | 21.111 | 22.217 | 18.561 | 19.269 | 10.830 | 10.155 | 8.671 | 9.230 | 3.017 | 30 | 52 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2011 | — | — |
PJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NMHS HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
D-H ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Michael Høj Søndergaard | Management | 0 companies |
| Palle Julius Jensen | Management | 0 companies |
| Jan Hansen | Chairman | 0 companies |
| Jan Knudsen | Board of Directors | 0 companies |