| Revenue | DKK 2,5M | +1% |
| EBITDA | DKK 6,9M | +332% |
| Net profit | DKK 6,9M | +327% |
| Total assets | DKK 52,8M | +10% |
| Equity | DKK 51,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.956 | 1.963 | 2.001 | 1.997 | 2.017 | 2.148 | 2.128 | 2.061 | 1.902 | — | 2.424 | 2.491 | 2.520 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 1.238 | 3.944 | 4.347 | 2.194 | 3.776 | 1.898 | 5.929 | 4.205 | 7.436 | -1.937 | -8.593 | 1.588 | 6.859 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 1.238 | 3.944 | 4.347 | 2.194 | 3.776 | 1.898 | 5.929 | 4.205 | 7.436 | -1.937 | -8.593 | 1.588 | 6.859 |
| Net financials | 0 | -330 | -584 | -395 | -845 | -1.078 | 995 | 27 | 13 | -5 | -5 | -9.945 | 20 | 5.006 |
| Profit before tax | — | 3.537 | 3.360 | 3.952 | 1.350 | 2.698 | 1.593 | 5.956 | 4.217 | 7.431 | -1.942 | -8.577 | 1.609 | 6.865 |
| Tax | -0 | 624 | 756 | 881 | 297 | 649 | -4.192 | 5.492 | -5.210 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 2.913 | 2.604 | 3.071 | 1.053 | 2.050 | 5.785 | 465 | 9.428 | 7.431 | -1.942 | -8.577 | 1.609 | 6.865 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.349 | 37.902 | 40.790 | 44.538 | 46.473 | 50.290 | 52.272 | 58.261 | 54.430 | 60.683 | 57.158 | 48.281 | 47.968 | 52.762 |
| Equity | 13.894 | 16.807 | 19.412 | 22.484 | 23.537 | 25.587 | 51.276 | 51.741 | 52.168 | 58.600 | 55.658 | 47.081 | 46.690 | 51.555 |
| Long-term debt | 18.657 | 18.702 | 21.051 | 18.561 | 0 | 0 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 481 | 327 | 292 | 19.501 | 20.620 | 880 | 1.310 | 2.261 | 2.083 | 1.500 | 1.200 | 1.278 | 1.207 |
| Total debt | 19.031 | 19.183 | 21.378 | 18.853 | 19.501 | 20.620 | 996 | 1.310 | 2.261 | 2.083 | 1.500 | 1.200 | 1.278 | 1.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CU | Management | 2012 | — | — |
MH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA CC Properties IV Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Chief Executive Officer | 0 companies |
| Søren Grusgaard | Chief Executive Officer | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Séverine Géraldine Marie Desnos | Chairman | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Gerard Alexander van Hunen | Board of Directors | 0 companies |
| Valerie Jeanine Ingelbrecht | Board of Directors | 0 companies |
| Michel van Krimpen | Chairman | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Nicola Patricia Foley | Chairman | 0 companies |