| Revenue | DKK -2,5M | — |
| EBITDA | DKK -2,5M | -237% |
| Net profit | DKK 1,3M | +237% |
| Total assets | DKK 4,3M | +7% |
| Equity | DKK 4,2M | +43% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | -2.518 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -180 | -376 | 26.037 | -748 | -2.518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -376 | 26.037 | -748 | -2.518 |
| Net financials | -293.029 | 0 | 26.259 | -185 | -20 |
| Profit before tax | -293.209 | -376 | 25.981 | -933 | -2.538 |
| Tax | 10 | -8.196 | 3.401 | -0 | -3.820 |
| Net profit | -293.219 | 7.820 | 22.580 | -933 | 1.282 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 29.221 | 9.856 | 60.629 | 4.025 | 4.296 |
| Equity | 28.978 | 9.239 | 3.887 | 2.954 | 4.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 617 | 56.742 | 1.071 | 60 |
| Total debt | 243 | 617 | 56.742 | 1.071 | 60 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AB Unofficial title | Unofficial title | 2017 – 2018 |
JF Management | Management | 2012 – 2017 |
SL Management | Management | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2017 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2011 – 2012 | |
| Chairman | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjerre Lavesen | Unofficial title | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Søren Lindberg | Management | 0 companies |
| Jesper Lauenborg Breitenstein | Board of Directors | 0 companies |
| Peter Nyegaard | Chairman | 0 companies |
| Klaus René Møller | Board of Directors | 0 companies |
| Povl Christian Lütken Frigast | Chairman | 0 companies |
| Lars Thomassen | Chairman | 0 companies |