| Revenue | DKK 2,6M | +6% |
| EBITDA | DKK 6M | -64% |
| Net profit | DKK 3,9M | -68% |
| Total assets | DKK 87M | +4% |
| Equity | DKK 39,4M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 879 | 2.006 | 1.863 | 1.917 | 1.840 | 2.092 | 2.109 | 2.200 | 2.100 | 2.168 | 2.289 | 2.436 | 2.587 |
| Staff expenses | -0 | -0 | -0 | -0 | -188 | -169 | -165 | -164 | -169 | -168 | -200 | -163 | -180 | -315 |
| EBITDA | 16.520 | 8.148 | 4.878 | 4.271 | 6.483 | 5.384 | 3.702 | 5.245 | 2.631 | 2.632 | 2.168 | 2.314 | 16.575 | 6.023 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -57 | -48 | -26 | -82 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.520 | 8.148 | 4.878 | 4.271 | 6.426 | 5.335 | 3.676 | 5.162 | 2.631 | 2.632 | 2.168 | 2.314 | 16.575 | 6.023 |
| Net financials | -350 | -833 | 2.486 | 1.782 | -546 | -722 | -767 | -554 | -575 | -483 | -411 | -1.055 | -1.340 | -1.242 |
| Profit before tax | 16.170 | 7.314 | 4.492 | 3.645 | 5.879 | 4.614 | 2.910 | 4.608 | 2.056 | 2.148 | 1.757 | 1.260 | 15.235 | 4.781 |
| Tax | 4.043 | 1.123 | 1.027 | 965 | 1.288 | 1.018 | 643 | 1.017 | 456 | 484 | 392 | 282 | 3.357 | 922 |
| Net profit | 12.128 | 6.191 | 3.465 | 2.681 | 4.592 | 3.596 | 2.267 | 3.592 | 1.600 | 1.664 | 1.365 | 978 | 11.878 | 3.859 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.410 | 48.197 | 51.558 | 52.482 | 58.338 | 63.192 | 64.019 | 66.992 | 66.570 | 70.185 | 71.418 | 70.291 | 83.987 | 87.012 |
| Equity | 12.208 | 7.399 | 8.864 | 10.045 | 14.637 | 16.732 | 17.499 | 19.591 | 19.691 | 21.355 | 22.720 | 23.698 | 35.576 | 39.435 |
| Long-term debt | 0 | 24.828 | 29.703 | 29.382 | 31.712 | 31.779 | 34.021 | 32.686 | 31.476 | 37.717 | 37.600 | 36.342 | 33.546 | 33.562 |
| Short-term debt | 10.160 | 6.905 | 3.655 | 3.467 | 1.734 | 3.999 | 3.746 | 5.233 | 5.806 | 1.361 | 1.302 | 413 | 1.878 | 332 |
| Total debt | 10.160 | 31.733 | 33.358 | 32.849 | 33.446 | 35.778 | 37.768 | 37.919 | 37.281 | 39.078 | 38.902 | 36.756 | 35.424 | 33.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ EJENDOMME ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Johansen | Management | 0 companies |