| Revenue | DKK -92K | +5% |
| EBITDA | DKK -92K | -5% |
| Net profit | DKK 1,2M | +146% |
| Total assets | DKK 25M | +97% |
| Equity | DKK 4,4M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -13 | -16 | 3.153 | -97 | -95 | -88 | -104 | -88 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -13 | -16 | 3.153 | -97 | -95 | -88 | -104 | -88 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -13 | -16 | 3.153 | -97 | -95 | -88 | -104 | -88 | -92 |
| Net financials | -58 | -129 | -159 | -177 | -270 | 77 | 443 | 492 | 527 | 1.242 |
| Profit before tax | -93 | -141 | -175 | 2.976 | -366 | -18 | 355 | 387 | 439 | 1.149 |
| Tax | -29 | -35 | -43 | 696 | -63 | -59 | -58 | -63 | -60 | -79 |
| Net profit | -64 | -106 | -132 | 2.280 | -304 | 41 | 413 | 450 | 499 | 1.228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.585 | 4.579 | 7.296 | 12.040 | 10.399 | 10.651 | 11.242 | 11.966 | 12.677 | 25.007 |
| Equity | 16 | -90 | -222 | 2.058 | 1.754 | 1.795 | 2.209 | 2.659 | 3.158 | 4.386 |
| Long-term debt | 4.558 | 4.658 | 7.507 | 7.641 | 8.619 | 8.836 | 9.012 | 9.262 | 9.499 | 20.575 |
| Short-term debt | 11 | 11 | 12 | 2.341 | 26 | 20 | 21 | 46 | 20 | 46 |
| Total debt | 4.569 | 4.669 | 7.518 | 9.983 | 8.646 | 8.856 | 9.033 | 9.307 | 9.519 | 20.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2012 | — | — |
TD Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MINKO INVEST ApS | Company | 10.0% | 10.0% | 2011 |
HANS DAMM RESEARCH A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Gynther Kohls | Management | 0 companies |
| Thomas Dehnfeld | Management | 0 companies |
| Erling Lausen | Board of Directors | 0 companies |
| Hans Johansen Damm | Chairman | 0 companies |