| Revenue | DKK 777K | -219% |
| EBITDA | DKK 468K | +127% |
| Net profit | DKK 667K | +127% |
| Total assets | DKK 1,8M | -74% |
| Equity | DKK 1,5M | +187% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | 1.371 | 1.283 | 2.028 | 2.248 | -74 | 1.956 | 2.068 | 1.476 | -655 | 777 |
| Staff expenses | -265 | -644 | -919 | -825 | -1.168 | -842 | -1.334 | -1.614 | -1.032 | -1.083 | -309 |
| EBITDA | -371 | 727 | 365 | 1.203 | 1.080 | -916 | 604 | 454 | 444 | -1.738 | 468 |
| Depreciation & amort. | -0 | -144 | -442 | -468 | -560 | -410 | -623 | -193 | -195 | -708 | -90 |
| EBIT | -371 | 584 | -78 | 736 | 520 | -1.326 | -19 | 262 | 250 | -2.447 | 378 |
| Net financials | -35 | -86 | -114 | -84 | 6 | -77 | -118 | 151 | -83 | -176 | -14 |
| Profit before tax | -228 | 498 | -64 | 651 | 526 | -1.404 | -137 | 412 | 167 | -2.623 | 364 |
| Tax | 89 | 103 | 64 | 145 | 117 | -308 | -23 | 92 | 37 | -194 | -303 |
| Net profit | -317 | 395 | -128 | 506 | 409 | -1.096 | -115 | 320 | 130 | -2.429 | 667 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.038 | 4.639 | 3.949 | 3.999 | 5.545 | 3.989 | 3.286 | 3.514 | 3.090 | 6.886 | 1.780 |
| Equity | 283 | 677 | 550 | 1.055 | 1.464 | 368 | 253 | 574 | 703 | -1.725 | 1.499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.977 | 0 |
| Short-term debt | 1.489 | 3.593 | 3.094 | 2.604 | 3.809 | 3.428 | 2.968 | 2.762 | 2.321 | 3.525 | 250 |
| Total debt | 1.489 | 3.593 | 3.094 | 2.604 | 3.809 | 3.428 | 2.968 | 2.762 | 2.321 | 8.502 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2011 | — | — |
LM | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Lykke Invest Holding ApS | Company | 33.3% | 33.3% | 2011 |
LARS STENBERG HOLDING VIBORG ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stenberg Nielsen | Management | 0 companies |
| Lars Martin Karl Johan Tjärnvall | Founder | 0 companies |
| Lars Martin Karl Johan Tjärnvall | Chairman | 0 companies |
| Liselotte Lynge | Board of Directors | 0 companies |
| Lone Lykke Gammelgaard | Board of Directors | 0 companies |
| Dorthe Højrup Johansen | Board of Directors | 0 companies |
| Tom Davies | Chairman | 0 companies |
| Stephen Anthony Harris | Board of Directors | 0 companies |