| Revenue | DKK 113K | -89% |
| EBITDA | DKK 4K | +100% |
| Net profit | DKK -412K | +92% |
| Total assets | DKK 3,3M | -71% |
| Equity | DKK 3,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 588 | 848 | 1.056 | 791 | 716 | 934 | 1.585 | 1.628 | 1.302 | 1.056 | 999 | 1.148 | 1.041 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.948 | 673 | 847 | 522 | 605 | 1.023 | 2.013 | 576 | 1.103 | -1.277 | -445 | 485 | -6.682 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.948 | 673 | 847 | 522 | 605 | 1.023 | 2.013 | 576 | 1.103 | -1.277 | -445 | 485 | -6.682 | 4 |
| Net financials | -607 | -978 | -1.288 | -1.064 | -299 | -170 | -167 | -97 | -39 | 4 | 26 | 36 | -154 | -271 |
| Profit before tax | 1.341 | -304 | -6.674 | -10.085 | 5.306 | 853 | 1.846 | 479 | 1.065 | -1.273 | -420 | 521 | -6.836 | -567 |
| Tax | 335 | -116 | -1.458 | -2.259 | 1.158 | 188 | 406 | 105 | 234 | -281 | -92 | 115 | -1.504 | -155 |
| Net profit | 1.006 | -189 | -5.216 | -7.826 | 4.148 | 666 | 1.440 | 374 | 830 | -993 | -328 | 407 | -5.332 | -412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.006 | 26.030 | 20.855 | 13.151 | 17.339 | 17.972 | 18.656 | 18.433 | 18.850 | 17.435 | 17.226 | 16.828 | 11.131 | 3.273 |
| Equity | 1.086 | 897 | -4.318 | -12.145 | 6.003 | 6.669 | 8.709 | 9.083 | 9.913 | 8.921 | 8.593 | 9.000 | 3.667 | 3.255 |
| Long-term debt | 24.179 | 24.502 | 24.709 | 10.324 | 10.014 | 9.633 | 9.292 | 8.875 | 8.450 | 8.026 | 7.674 | 7.192 | 6.862 | 0 |
| Short-term debt | 406 | 406 | 464 | 14.972 | 1.321 | 1.670 | 656 | 475 | 487 | 489 | 959 | 436 | 402 | 18 |
| Total debt | 24.585 | 24.908 | 25.173 | 25.296 | 11.336 | 11.303 | 9.948 | 9.350 | 8.937 | 8.515 | 8.633 | 7.628 | 7.264 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2015 | — | — |
TC Management | Management | 2025 | — | — |
CB Management | Management | 2016 | — | — |
SB Management | Management | 2015 | — | — |
MG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. GOLDSCHMIDT EJENDOMME A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Management | 0 companies |
| Tine Cederholm Bemberg | Management | 0 companies |
| Christian Bertelsen | Management | 0 companies |
| Søren Bjørn Hansen | Management | 0 companies |
| Mikael Goldschmidt | Management | 0 companies |