| Revenue | DKK 835K | +53% |
| EBITDA | DKK 835K | +53% |
| Net profit | DKK 253K | +399% |
| Total assets | DKK 13,3M | +0% |
| Equity | DKK 716K | +55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 953 | -1.258 | -906 | -638 | -1.224 | 596 | 1.152 | 3.866 | 405 | 241 | 584 | 545 | 835 |
| Staff expenses | -134 | -271 | -220 | -302 | -318 | -285 | -297 | -190 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 457 | -401 | -1.138 | 4.614 | 2.903 | 1.492 | 1.387 | -31 | 405 | 141 | 584 | 545 | 835 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 457 | -401 | -1.138 | 4.614 | 2.903 | 1.492 | 1.384 | -35 | 405 | 141 | 584 | 545 | 835 |
| Net financials | -230 | -276 | -265 | -330 | -581 | -572 | -484 | -4.005 | -289 | -336 | -333 | -485 | -371 |
| Profit before tax | 227 | -125 | -873 | 4.284 | 2.321 | 920 | 901 | -334 | 116 | -195 | 251 | 60 | 464 |
| Tax | 58 | -50 | -209 | 890 | 550 | 201 | 193 | -65 | 59 | -41 | 51 | 9 | 211 |
| Net profit | 168 | -75 | -663 | 3.394 | 1.772 | 718 | 708 | -269 | 58 | -154 | 199 | 51 | 253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.210 | 12.486 | 15.896 | 21.158 | 23.146 | 24.409 | 24.262 | 16.904 | 16.241 | 13.198 | 13.243 | 13.292 | 13.305 |
| Equity | 248 | 323 | 987 | 4.380 | 6.152 | 6.870 | 7.578 | 7.309 | 7.366 | 212 | 411 | 462 | 716 |
| Long-term debt | 11.060 | 11.383 | 10.298 | 13.700 | 13.917 | 13.547 | 12.875 | 6.720 | 6.356 | 4.563 | 4.321 | 4.858 | 4.612 |
| Short-term debt | 861 | 709 | 4.437 | 2.073 | 1.579 | 2.335 | 2.050 | 1.981 | 1.602 | 7.716 | 7.810 | 7.278 | 7.177 |
| Total debt | 11.921 | 12.092 | 14.735 | 15.773 | 15.496 | 15.882 | 14.925 | 8.701 | 7.958 | 12.279 | 12.131 | 12.136 | 11.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 2011 | — | — |
HG Management | Management | 2011 | — | — |
JC Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stone Danmark ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jørgen Thomsen | Founder | 0 companies |
| Henrik Gjessing Lund Jensen | Management | 0 companies |
| John Christian Simson | Founder | 0 companies |