| Revenue | DKK 954K | -57% |
| EBITDA | DKK 220K | -86% |
| Net profit | DKK 226K | -81% |
| Total assets | DKK 11,6M | -2% |
| Equity | DKK 10M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.915 | -4.641 | — | — | — | 4.018 | 5.091 | 3.553 | 1.892 | 3.067 | 2.178 | 2.932 | 2.218 | 954 |
| Staff expenses | -1.395 | -2.577 | -0 | -0 | -0 | -2.474 | -2.656 | -1.751 | -1.663 | -1.418 | -1.647 | -1.608 | -684 | -733 |
| EBITDA | -1.520 | -2.063 | 0 | 0 | 0 | 1.544 | 2.435 | 1.802 | 229 | 1.648 | 532 | 1.324 | 1.534 | 220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.520 | -2.063 | 0 | 0 | 0 | 1.544 | 2.435 | 1.802 | 229 | 1.648 | 532 | 1.324 | 1.534 | 220 |
| Net financials | -16 | -17 | 0 | 0 | 0 | -12 | -186 | -73 | -97 | -43 | -51 | -36 | 7 | 108 |
| Profit before tax | -1.504 | -2.046 | 0 | 0 | 0 | 1.532 | 2.249 | 1.729 | 132 | 1.606 | 480 | 1.289 | 1.541 | 329 |
| Tax | -380 | -511 | -0 | -0 | -0 | 338 | 503 | 379 | 33 | 351 | 108 | 288 | 339 | 102 |
| Net profit | -1.124 | -1.535 | 0 | 0 | 0 | 1.194 | 1.746 | 1.349 | 100 | 1.255 | 372 | 1.000 | 1.202 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.234 | 19.928 | 0 | 0 | 0 | 36.973 | 17.607 | 20.689 | 14.062 | 10.848 | 10.293 | 12.840 | 11.815 | 11.613 |
| Equity | 1.204 | 2.739 | 0 | 0 | 0 | 4.963 | 6.709 | 8.058 | 8.158 | 7.178 | 7.550 | 8.550 | 9.752 | 9.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -14.030 | -17.188 | 0 | 0 | 0 | 32.010 | 10.898 | 12.631 | 5.904 | 3.670 | 2.743 | 4.290 | 1.879 | 917 |
| Total debt | -14.030 | -17.188 | 0 | 0 | 0 | 32.010 | 10.898 | 12.631 | 5.904 | 3.670 | 2.743 | 4.290 | 1.879 | 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
NH Management | Management | 2011 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Jean Steffensen | Chief Executive Officer | 0 companies |
| Niels Henrik Gram | Management | 0 companies |
| Niels Olaf Borre | Chief Executive Officer | 0 companies |