| Revenue | DKK 347K | -6% |
| EBITDA | DKK 347K | +20% |
| Net profit | DKK 1,4M | -20% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 6,8M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 266 | 275 | 356 | 368 | 347 |
| Staff expenses | -140 | -140 | -140 | -80 | -0 |
| EBITDA | 126 | 135 | 216 | 288 | 347 |
| Depreciation & amort. | -182 | -182 | -182 | -184 | -193 |
| EBIT | -56 | -47 | 34 | 105 | 154 |
| Net financials | 255 | 1.130 | 771 | 1.731 | 1.320 |
| Profit before tax | 199 | 1.082 | 806 | 1.836 | 1.474 |
| Tax | 75 | -0 | 2 | 18 | 28 |
| Net profit | 124 | 1.083 | 804 | 1.819 | 1.446 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.352 | 7.702 | 7.454 | 8.207 | 8.117 |
| Equity | 6.284 | 6.266 | 6.070 | 6.889 | 6.835 |
| Long-term debt | 1.953 | 1.310 | 1.269 | 1.198 | 1.127 |
| Short-term debt | 115 | 125 | 115 | 119 | 155 |
| Total debt | 2.068 | 1.435 | 1.384 | 1.318 | 1.282 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LH Management | Management | 2017 |
DS Management | Management | 2017 |
| Former (1) | ||
HH Management | Management | 2011 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Christiansen | Management | 0 companies |
| Lars Have Christensen | Management | 0 companies |
| David Sidney Long | Management | 0 companies |
| John Vestergaard Hesselholt | Chairman | 0 companies |
| Klaus Krogh | Board of Directors | 0 companies |
| Ilse Christiansen | Board of Directors | 0 companies |