| Revenue | DKK 25K | -141% |
| EBITDA | DKK 25K | +141% |
| Net profit | DKK 221K | +511% |
| Total assets | DKK 11,3M | -81% |
| Equity | DKK 307K | +258% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -43 | 221 | 24 | -62 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -14 | -23 | -14 | -43 | 221 | 24 | -62 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -14 | -23 | -14 | -43 | 221 | 24 | -62 | 25 |
| Net financials | 0 | 0 | 1 | -153 | -4 | 30 | -3 | -6 | 259 |
| Profit before tax | -6 | -14 | -22 | -166 | -47 | 250 | 21 | -68 | 284 |
| Tax | -0 | -3 | -5 | -2 | -9 | -28 | 4 | -14 | 62 |
| Net profit | -6 | -10 | -16 | -165 | -38 | 278 | 17 | -54 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 76 | 14.595 | 31.423 | 43.443 | 30.421 | 84.244 | 58.486 | 11.273 |
| Equity | 74 | 64 | 47 | -118 | -155 | 123 | 140 | 86 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 14.548 | 31.541 | 43.598 | 30.298 | 84.104 | 58.400 | 10.965 |
| Total debt | 6 | 13 | 14.548 | 31.541 | 43.598 | 30.298 | 84.104 | 58.400 | 10.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2012 | — | — |
EB Management | Management | 2014 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PJ Unofficial title | Unofficial title | 2021 | — | — |
PJ Management | Management | 2012 | — | — |
JF Management | Management | 2017 | — | — |
JA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rikard Henriksson | Management | 0 companies |
| Erik Bertil Rydström | Management | 0 companies |
| Henrik Duhn | Chief Executive Officer | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Per Johan Bergman | Management | 0 companies |
| John Fredrik Jonsson | Management | 0 companies |
| Johan Anders Lundkvist | Management | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |