| Revenue | DKK -61K | -30% |
| EBITDA | DKK -61K | +30% |
| Net profit | DKK 9M | +20% |
| Total assets | DKK 27,1M | +31% |
| Equity | DKK 17,3M | +108% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -76 | -17 | -23 | -22 | -28 | -53 | -40 | -43 | -75 | -149 | -88 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -76 | -17 | -23 | -22 | -28 | -53 | -40 | -43 | -75 | -149 | -88 | -61 |
| Depreciation & amort. | -0 | -3 | -8 | -8 | -8 | -14 | -11 | -6 | -6 | -6 | -0 | -0 | -0 |
| EBIT | -8 | -79 | -25 | -31 | -30 | -43 | -64 | -47 | -49 | -81 | -149 | -88 | -61 |
| Net financials | 3.318 | 2.227 | 268 | 9.951 | 7.625 | 1.183 | 895 | 9.945 | -629 | 9.779 | 4.051 | 7.554 | 9.047 |
| Profit before tax | 3.314 | 2.148 | 243 | 9.920 | 7.595 | 1.141 | 831 | 9.898 | -678 | 9.698 | 3.903 | 7.466 | 8.985 |
| Tax | 2 | 306 | 49 | 40 | 6 | 8 | -121 | -109 | -95 | -8 | -127 | -30 | 25 |
| Net profit | 3.312 | 1.842 | 195 | 9.880 | 7.589 | 1.132 | 952 | 10.007 | -583 | 9.706 | 4.030 | 7.496 | 8.960 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.261 | 7.879 | 7.626 | 10.562 | 20.398 | 14.713 | 34.882 | 47.432 | 21.456 | 21.358 | 21.214 | 20.656 | 27.064 |
| Equity | 5.238 | 7.411 | 7.606 | 6.381 | 13.075 | 6.207 | 1.257 | 11.264 | 10.680 | 12.792 | 16.822 | 8.318 | 17.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7.030 | 4.479 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 468 | 20 | 3.901 | 6.910 | 8.013 | 26.596 | 31.689 | 10.775 | 8.566 | 4.392 | 12.338 | 9.787 |
| Total debt | 7 | 468 | 20 | 3.901 | 6.910 | 8.013 | 33.625 | 36.169 | 10.775 | 8.566 | 4.392 | 12.338 | 9.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2020 | — | — |
PW Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PW HOLDING DANMARK ApS | Company | 50.0% | 50.0% | 2011 |
TP CONSULT HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Meier Paulsen | Management | 0 companies |
| Peter Wilhelmsen | Management | 0 companies |