| Revenue | DKK -478K | +2411% |
| EBITDA | DKK -478K | -2411% |
| Net profit | DKK -6,5M | -410% |
| Total assets | DKK 15,5M | -28% |
| Equity | DKK 14M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -4 | -17 | -32 | -22 | -368 | -65 | -137 | -86 | -19 | -478 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -4 | -17 | -32 | -22 | -368 | -65 | -137 | -86 | -19 | -478 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -4 | -17 | -32 | -22 | -368 | -65 | -137 | -86 | -19 | -478 |
| Net financials | 917 | 65 | 179 | 437 | 1.246 | 605 | 358 | 4.525 | 929 | 3.836 | 3.703 | 2.137 | -6.289 |
| Profit before tax | 911 | 59 | 173 | 433 | 1.229 | 573 | 336 | 4.158 | 864 | 3.699 | 3.617 | 2.118 | -6.767 |
| Tax | -53 | -51 | -52 | -47 | -101 | -113 | -109 | -7 | 15 | 25 | 25 | 26 | -279 |
| Net profit | 964 | 110 | 225 | 480 | 1.330 | 686 | 445 | 4.165 | 849 | 3.674 | 3.592 | 2.092 | -6.488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.178 | 6.493 | 6.918 | 7.613 | 16.485 | 16.714 | 17.301 | 11.354 | 12.256 | 16.341 | 19.525 | 21.640 | 15.473 |
| Equity | 1.214 | 1.325 | 1.549 | 2.030 | 3.579 | 4.698 | 5.451 | 9.399 | 10.688 | 14.744 | 18.409 | 20.501 | 14.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.469 | 3.034 | 2.049 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.964 | 5.168 | 5.368 | 5.583 | 9.436 | 8.981 | 9.800 | 1.567 | 1.567 | 1.597 | 1.116 | 1.139 | 1.460 |
| Total debt | 4.964 | 5.168 | 5.368 | 5.583 | 12.905 | 12.016 | 11.849 | 1.567 | 1.567 | 1.597 | 1.116 | 1.139 | 1.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBC HOLDING A/S | Company | 66.7% | 66.7% | 2011 |
NICA HOLDING SILKEBORG ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Brødbæk Christensen | Management | 0 companies |