| Revenue | DKK 22K | -37% |
| EBITDA | DKK 22K | -37% |
| Net profit | DKK -612K | +95% |
| Total assets | DKK 294K | +49% |
| Equity | DKK -10,4M | -6% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -766 | -742 | -576 | 299 | 2.419 | -67 | 80 | 35 | 22 |
| Staff expenses | -595 | -1.140 | -1.930 | -2.580 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.361 | -1.882 | -2.506 | -2.349 | 2.413 | -67 | 80 | 35 | 22 |
| Depreciation & amort. | -0 | -5 | -20 | 20 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.361 | -1.887 | -2.526 | -2.369 | 2.413 | -67 | 80 | 35 | 22 |
| Net financials | -53 | -194 | -211 | -133 | -505 | -919 | -605 | -12.912 | -706 |
| Profit before tax | -1.414 | -2.081 | -2.738 | -2.502 | 1.809 | -986 | -524 | -12.878 | -684 |
| Tax | -352 | -506 | -641 | -582 | 409 | -217 | -115 | 174 | -72 |
| Net profit | -1.061 | -1.575 | -2.097 | -1.920 | 1.400 | -769 | -409 | -13.052 | -612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 1.457 | 1.793 | 3.028 | 6.555 | 8.973 | 10.991 | 197 | 294 |
| Equity | — | -717 | -2.509 | -2.888 | -1.488 | -2.258 | -2.666 | -9.835 | -10.447 |
| Long-term debt | 1.402 | 2.046 | 2.595 | 3.066 | 7.485 | 8.235 | 2.715 | 0 | 0 |
| Short-term debt | 109 | 127 | 1.707 | 2.849 | 558 | 2.996 | 10.943 | 10.032 | 10.741 |
| Total debt | 1.512 | 2.173 | 4.302 | 5.916 | 8.044 | 11.231 | 13.658 | 10.032 | 10.741 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 33.3% | 2015 |
| Individual | 90.0% | 15.0% | 2021 | |
Uddannelses- og Forskningsstyrelsen | Company | 33.3% | 33.3% | 2017 |
BOREAN INNOVATION A/S | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
STORM DENMARK HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
JOEMMA HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bjerre Bojsen | Chairman | 0 companies |
| Henrik Lundum | Board of Directors | 0 companies |
| Carsten Skov-Aggerholm | Board of Directors | 0 companies |
| Morten Bitsch Janik | Chairman | 0 companies |
| Dorthe Venø Piil | Board of Directors | 0 companies |
| Michael Sørensen | Board of Directors | 0 companies |
| Peter Ladefoged | Chairman | 0 companies |