| Revenue | DKK 55,9M | +217% |
| EBITDA | DKK 45,2M | +253% |
| Net profit | DKK 39,3M | +268% |
| Total assets | DKK 114,1M | -82% |
| Equity | DKK 109M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -34 | 16.135 | 13.219 | 15.866 | 17.646 | 55.922 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -5 | -5 | -10 | -7 | -34 | 13.501 | 10.717 | 12.557 | 12.790 | 45.190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -5 | -5 | -10 | -7 | -34 | 13.501 | 10.717 | 12.557 | 12.790 | 45.190 |
| Net financials | 2 | 1 | 1 | 1 | 1 | -64 | -3.900 | -10.576 | -148.538 | -4.345 | -4.242 |
| Profit before tax | 0 | -4 | -4 | -9 | -7 | -98 | 9.601 | 142 | -135.981 | 8.444 | 40.948 |
| Tax | 0 | -1 | -1 | -1 | -1 | -32 | 2.927 | 204 | -5.357 | -2.226 | 1.640 |
| Net profit | 0 | -3 | -3 | -8 | -5 | -66 | 6.674 | -63 | -130.624 | 10.671 | 39.308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 79 | 75 | 70 | 65 | 582.839 | 601.232 | 748.908 | 613.524 | 641.394 | 114.143 |
| Equity | 79 | 76 | 72 | 64 | 59 | 19.993 | 15.763 | -57.058 | -104.019 | 69.651 | 108.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 353.952 | 223.771 | 443.856 | 357.556 | 209.929 | 0 |
| Short-term debt | 1 | 3 | 3 | 6 | 6 | 208.894 | 361.698 | 362.110 | 359.987 | 361.814 | 5.184 |
| Total debt | 1 | 3 | 3 | 6 | 6 | 562.845 | 585.469 | 805.967 | 717.543 | 571.743 | 5.184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2017 | — | — |
PA Management | Management | 2011 | — | — |
MS Management | Management | 2020 | — | — |
JN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Inveco ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sys Agnes Rovsing | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mette Skov | Management | 0 companies |
| Jens Nielsen | Management | 0 companies |