| Revenue | DKK -5K | +400% |
| EBITDA | DKK -5K | -400% |
| Net profit | DKK -32K | +71% |
| Total assets | DKK 271 | — |
| Equity | DKK -1,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -4 | -3 | -4 | -3 | -3 | -3 | -4 | -4 | -4 | -1 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -4 | -3 | -4 | -3 | -3 | -3 | -4 | -4 | -4 | -1 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -58 | -58 | -58 | -58 | -58 | -58 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -4 | -3 | -62 | -61 | -61 | -61 | -61 | -61 | -4 | -1 | -5 |
| Net financials | 0 | 0 | 1 | 29 | 51 | 16 | -65 | 16 | -314 | -243 | -313 | -110 | -27 |
| Profit before tax | -2 | -3 | -2 | 27 | -10 | -45 | -127 | -45 | -375 | -304 | -317 | -111 | -32 |
| Tax | -0 | -0 | -0 | -0 | -0 | -25 | -10 | -10 | -0 | -0 | 45 | -0 | -0 |
| Net profit | -2 | -3 | -2 | 27 | -10 | -20 | -117 | -36 | -375 | -304 | -362 | -111 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 76 | 1.297 | 1.147 | 990 | 888 | 902 | 571 | 277 | 0 | 0 | 0 |
| Equity | 78 | 75 | 73 | 100 | 89 | 69 | -48 | -83 | -458 | -762 | -1.124 | -1.236 | -1.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 979 | 981 | 1.017 | 618 | 480 |
| Short-term debt | 2 | 5 | 3 | 1.197 | 1.057 | 921 | 935 | 985 | 51 | 58 | 108 | 617 | 788 |
| Total debt | 2 | 5 | 3 | 1.197 | 1.057 | 921 | 935 | 985 | 1.029 | 1.039 | 1.124 | 1.236 | 1.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Stamer Andersen | Management | 0 companies |