| Revenue | DKK -5K | +30% |
| EBITDA | DKK -5K | -30% |
| Net profit | DKK 493K | +4109% |
| Total assets | DKK 759K | +52% |
| Equity | DKK 576K | +266% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | -2 | -1 | -2 | 12 | -0 | -6 | -4 | -5 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -2 | -1 | -1 | 12 | -0 | -6 | -4 | -5 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -13 | -47 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -2 | -1 | -1 | -1 | -47 | -6 | -4 | -5 | -4 | -4 | -5 |
| Net financials | 210 | -310 | 0 | 0 | 0 | -6 | -7 | -10 | -10 | -10 | 231 | -8 | 499 |
| Profit before tax | 206 | -312 | -2 | -1 | -1 | -7 | -54 | -16 | -14 | -15 | 227 | -12 | 493 |
| Tax | -1 | -0 | -0 | 0 | 1 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 207 | -312 | -2 | -1 | -2 | -6 | -57 | -16 | -14 | -15 | 227 | -12 | 493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 1 | 2 | 2 | 2 | 71 | 500 | 500 | 500 | 500 | 501 | 500 | 759 |
| Equity | 287 | -24 | -26 | -27 | -29 | 45 | -12 | -28 | -42 | -57 | 170 | 158 | 576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 520 | 500 | 261 | 278 | 158 |
| Short-term debt | 24 | 26 | 28 | 28 | 31 | 26 | 12 | 29 | 22 | 57 | 69 | 65 | 25 |
| Total debt | 24 | 26 | 28 | 28 | 31 | 26 | 512 | 529 | 542 | 557 | 331 | 343 | 183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|