| Revenue | DKK -6K | -71% |
| EBITDA | DKK -6K | +71% |
| Net profit | DKK -10K | +98% |
| Total assets | DKK 12K | -67% |
| Equity | DKK 4K | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -14 | -0 | -25 | -21 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -18 | -0 | -0 |
| EBITDA | -11 | -7 | -14 | -0 | -42 | -21 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -14 | -0 | -42 | -21 | -6 |
| Net financials | 1.314 | -3.818 | -2.931 | 573 | -203 | -567 | -4 |
| Profit before tax | 1.303 | -3.825 | -2.945 | 573 | -245 | -588 | -10 |
| Tax | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.312 | -3.825 | -2.945 | 573 | -245 | -588 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.285 | 117 | 0 | 508 | 525 | 37 | 12 |
| Equity | 1.462 | -2.363 | -5.159 | -4.735 | -4.980 | 14 | 4 |
| Long-term debt | 640 | 0 | 3.700 | 3.700 | 3.700 | 0 | 0 |
| Short-term debt | 183 | 769 | 1.437 | 1.543 | 1.806 | 24 | 8 |
| Total debt | 823 | 769 | 5.137 | 5.243 | 5.506 | 24 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2011 | — | — |
OI Management | Management | 2011 | — | — |
RL Unofficial title | Unofficial title | 2017 | — | — |
HJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KATIHARA ApS | Company | 33.3% | 33.3% | 2011 |
HELAN HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
EKMAN HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ekman | Management | 0 companies |
| Ole Iversen | Management | 0 companies |
| Rasmus Lundorf Thusgaard | Unofficial title | 0 companies |
| Hans Jørn Søje | Management | 0 companies |