| Revenue | DKK -5K | +6% |
| EBITDA | DKK -5K | -6% |
| Net profit | DKK 3,4M | +79% |
| Total assets | DKK 20,1M | +18% |
| Equity | DKK 19,7M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -13 | -7 | -8 | -7 | -8 | 4 | -4 | -4 | -7 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -13 | -7 | -8 | -7 | -8 | 4 | -4 | -4 | -7 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -13 | -7 | -8 | -7 | -8 | 4 | -4 | -4 | -7 | -4 | -5 | -5 |
| Net financials | -12 | 132 | 1 | 1.412 | 853 | 631 | 3.910 | 3.479 | 1.012 | 3.070 | -50 | 1.894 | 3.389 |
| Profit before tax | -15 | 119 | -6 | 1.404 | 846 | 623 | 3.914 | 3.475 | 1.008 | 3.063 | -54 | 1.890 | 3.384 |
| Tax | -0 | -0 | -0 | -1 | -0 | -4 | 7 | 0 | -0 | -0 | -55 | 8 | 23 |
| Net profit | -15 | 119 | -6 | 1.404 | 846 | 627 | 3.907 | 3.474 | 1.008 | 3.063 | 1 | 1.881 | 3.361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 94 | 94 | 1.498 | 2.358 | 2.987 | 6.980 | 10.481 | 11.498 | 14.557 | 14.819 | 17.026 | 20.130 |
| Equity | 65 | 87 | 81 | 1.486 | 2.332 | 2.959 | 6.866 | 10.340 | 11.348 | 14.411 | 14.412 | 16.294 | 19.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 193 | 0 |
| Short-term debt | 3 | 6 | 13 | 12 | 26 | 28 | 114 | 140 | 150 | 146 | 163 | 540 | 475 |
| Total debt | 3 | 6 | 13 | 12 | 26 | 28 | 114 | 140 | 150 | 146 | 406 | 733 | 475 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|