| Revenue | DKK 12,4M | +2% |
| EBITDA | DKK 10,2M | +1% |
| Net profit | DKK 91,3M | +835% |
| Total assets | DKK 300,2M | +56% |
| Equity | DKK 152,1M | +120% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.409 | 11.184 | 11.293 | 11.270 | 11.402 | 11.566 | 11.747 | 11.969 | 12.196 | 12.427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.614 | 9.922 | 10.018 | 9.300 | 9.352 | 9.551 | 9.731 | 9.939 | 10.134 | 10.208 |
| Depreciation & amort. | -1.089 | -1.190 | -1.190 | -1.190 | -1.190 | -1.190 | -1.190 | -1.190 | -0 | -0 |
| EBIT | 7.525 | 8.733 | 8.829 | 8.110 | 8.162 | 8.361 | 8.541 | 8.749 | 10.134 | 10.208 |
| Net financials | -4.275 | -2.252 | -2.174 | -2.362 | -2.383 | -2.410 | -2.424 | -2.420 | -2.428 | -2.440 |
| Profit before tax | 3.250 | 6.481 | 6.655 | 5.748 | 5.779 | 5.951 | 6.117 | 6.329 | 12.506 | 116.990 |
| Tax | 813 | 1.402 | 1.542 | 1.300 | 1.273 | 1.309 | 1.346 | 1.392 | 2.751 | 25.738 |
| Net profit | 2.438 | 5.079 | 5.112 | 4.448 | 4.506 | 4.642 | 4.771 | 4.937 | 9.755 | 91.252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131.739 | 126.937 | 126.696 | 125.941 | 127.117 | 126.531 | 126.048 | 123.418 | 191.865 | 300.219 |
| Equity | 2.518 | 72.597 | 26.036 | 25.184 | 24.960 | 23.059 | 21.136 | 17.240 | 69.196 | 152.069 |
| Long-term debt | 48.362 | 45.749 | 95.714 | 96.067 | 96.468 | 96.688 | 97.302 | 97.735 | 98.178 | 11.787 |
| Short-term debt | 79.930 | 6.988 | 2.569 | 1.560 | 1.814 | 2.166 | 2.250 | 2.342 | 2.120 | 88.916 |
| Total debt | 128.292 | 52.737 | 98.283 | 97.627 | 98.282 | 98.854 | 99.552 | 100.077 | 100.298 | 100.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2011 | — | — |
CD Management | Management | 2022 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NLP HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sternhard Mattias Wilson | Management | 0 companies |
| Charles Dana Gibson | Management | 0 companies |
| Michal Kollár | Chief Executive Officer | 0 companies |
| Øystein Bøe | Board of Directors | 0 companies |
| Thorbjørn Fjærtoft Pedersen | Chairman | 0 companies |
| Karl Rikard Anton Karlström | Board of Directors | 0 companies |
| Per Alexandar Henrik Glindtborg Weinreich | Board of Directors | 0 companies |
| Emil Jonathan Jansbo | Board of Directors | 0 companies |
| Héléne Henning | Board of Directors | 0 companies |
| Thomas Hejde | Board of Directors | 0 companies |
| Per Erik Håkan Blixt | Chairman | 0 companies |
| Thomas Gütle | Board of Directors | 0 companies |
| Axel Wroll-Evensen | Board of Directors | 0 companies |
| Morten Sannes Bredesen | Board of Directors | 0 companies |
| Stein Aukner | Board of Directors | 0 companies |
| Jørn Jensen Holm | Board of Directors | 0 companies |
| Christian Due | Board of Directors | 0 companies |
| Roland Maria Döhn | Board of Directors | 0 companies |
| Peter Eric Broström | Chairman | 0 companies |